Pradiksi Gunatama Tbk PT
IDX:PGUN

Watchlist Manager
Pradiksi Gunatama Tbk PT Logo
Pradiksi Gunatama Tbk PT
IDX:PGUN
Watchlist
Price: 8 400 IDR -14.94%
Market Cap: Rp48.2T

Relative Value

The Relative Value of one PGUN stock under the Base Case scenario is 485.55 IDR. Compared to the current market price of 8 400 IDR, Pradiksi Gunatama Tbk PT is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGUN Relative Value
Base Case
485.55 IDR
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PGUN Competitors Multiples
Pradiksi Gunatama Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pradiksi Gunatama Tbk PT
IDX:PGUN
56.7T IDR 61.4 336.5 177.4 177.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
191.1B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
75.6B USD 2 21.4 16.5 21.6
ZA
Tiger Brands Ltd
JSE:TBS
55.4B ZAR 0 0.1 -0.9 -1.1
FR
Danone SA
PAR:BN
44.4B EUR 1.6 24.3 10.6 14.2
US
Hershey Co
NYSE:HSY
39.9B USD 3.5 29.4 17.7 22.1
CN
Muyuan Foods Co Ltd
SZSE:002714
246.3B CNY 1.6 11.1 10.9 10.9
ZA
Avi Ltd
JSE:AVI
35.7B ZAR 0 0.1 0.1 0.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.8 42.2 24.5 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
208.4B CNY 7.4 30.4 27.7 27.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Pradiksi Gunatama Tbk PT
IDX:PGUN
Average EV/EBITDA: 18 684
177.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
16.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Negative Multiple: -0.9
11%
N/A
FR
Danone SA
PAR:BN
10.6
5%
2.1
US
Hershey Co
NYSE:HSY
17.7
-3%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
0.1
7%
0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.5
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.7
16%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Pradiksi Gunatama Tbk PT
IDX:PGUN
Average EV/EBIT: 31 860.7
177.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.6
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Negative Multiple: -1.1
12%
N/A
FR
Danone SA
PAR:BN
14.2
6%
2.4
US
Hershey Co
NYSE:HSY
22.1
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
20%
0.5
ZA
A
Avi Ltd
JSE:AVI
0.1
8%
0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.7
11%
2.5