Pradiksi Gunatama Tbk PT
IDX:PGUN

Watchlist Manager
Pradiksi Gunatama Tbk PT Logo
Pradiksi Gunatama Tbk PT
IDX:PGUN
Watchlist
Price: 550 IDR -0.9%
Market Cap: 3.2T IDR

Relative Value

The Relative Value of one PGUN stock under the Base Case scenario is hidden IDR. Compared to the current market price of 550 IDR, Pradiksi Gunatama Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGUN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
10
Median 3Y
3.5
Median 5Y
3
Industry
1
vs History
38
vs Industry
2
Median 3Y
24.1
Median 5Y
22.7
Industry
16.5
vs History
38
vs Industry
32
Median 3Y
12.1
Median 5Y
10.9
Industry
9.7
vs History
17
vs Industry
21
Median 3Y
14.6
Median 5Y
-7
Industry
17.1
vs History
51
vs Industry
38
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5
vs History
30
vs Industry
9
Median 3Y
3.9
Median 5Y
3.8
Industry
1.1
vs History
64
vs Industry
8
Median 3Y
14.3
Median 5Y
15.6
Industry
4.7
vs History
64
vs Industry
10
Median 3Y
18.9
Median 5Y
18.7
Industry
10.2
vs History
64
vs Industry
11
Median 3Y
18.9
Median 5Y
18.7
Industry
13.4
vs History
40
vs Industry
31
Median 3Y
13.3
Median 5Y
12.7
Industry
10.8
vs History
27
vs Industry
24
Median 3Y
13
Median 5Y
-10.1
Industry
14.8
vs History
37
vs Industry
37
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

PGUN Competitors Multiples
Pradiksi Gunatama Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pradiksi Gunatama Tbk PT
IDX:PGUN
3.2T IDR 4.1 26.3 16.1 16.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.1B CHF 2.2 18.2 12.6 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
87B USD 2.4 24.2 17.5 22.4
FR
Danone SA
PAR:BN
43.7B EUR 1.6 21.7 10.4 13.9
ZA
Tiger Brands Ltd
JSE:TBS
46.6B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.2B CHF 5.5 45 25.6 34
CN
Muyuan Foods Co Ltd
SZSE:002714
248.4B CNY 1.7 10 10.6 10.6
US
Hershey Co
NYSE:HSY
33.4B USD 3.1 20.3 13.3 16
US
Kraft Heinz Co
NASDAQ:KHC
32.3B USD 1.3 12.2 8.1 9.6
ZA
Avi Ltd
JSE:AVI
31.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
ID
Pradiksi Gunatama Tbk PT
IDX:PGUN
Average P/E: 60 103.4
26.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.2
7%
2.6
US
Mondelez International Inc
NASDAQ:MDLZ
24.2
1%
24.2
FR
Danone SA
PAR:BN
21.7
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
45
10%
4.5
CN
Muyuan Foods Co Ltd
SZSE:002714
10
20%
0.5
US
Hershey Co
NYSE:HSY
20.3
-11%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
12.2
7%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Pradiksi Gunatama Tbk PT
IDX:PGUN
Average EV/EBITDA: 20 739.6
16.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
3%
4.2
US
Mondelez International Inc
NASDAQ:MDLZ
17.5
-1%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.6
8%
3.2
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
33%
0.3
US
Hershey Co
NYSE:HSY
13.3
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.1
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Pradiksi Gunatama Tbk PT
IDX:PGUN
Average EV/EBIT: 35 380.3
16.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
2%
7.7
US
Mondelez International Inc
NASDAQ:MDLZ
22.4
-2%
N/A
FR
Danone SA
PAR:BN
13.9
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34
9%
3.8
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
18%
0.6
US
Hershey Co
NYSE:HSY
16
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.6
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A