Pradiksi Gunatama Tbk PT
IDX:PGUN

Watchlist Manager
Pradiksi Gunatama Tbk PT Logo
Pradiksi Gunatama Tbk PT
IDX:PGUN
Watchlist
Price: 10 000 IDR -1.96% Market Closed
Market Cap: 57.4T IDR

Relative Value

The Relative Value of one PGUN stock under the Base Case scenario is hidden IDR. Compared to the current market price of 10 000 IDR, Pradiksi Gunatama Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGUN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
10
Median 3Y
3.6
Median 5Y
3.2
Industry
1
vs History
4
vs Industry
2
Median 3Y
24.1
Median 5Y
24.1
Industry
16
vs History
9
vs Industry
32
Median 3Y
12.1
Median 5Y
12.4
Industry
9.8
vs History
4
vs Industry
21
Median 3Y
23.9
Median 5Y
-6.5
Industry
16.6
vs History
4
vs Industry
38
Median 3Y
1.8
Median 5Y
1.9
Industry
1.5
vs History
4
vs Industry
9
Median 3Y
3.9
Median 5Y
3.9
Industry
1.1
vs History
9
vs Industry
8
Median 3Y
14.6
Median 5Y
19
Industry
4.7
vs History
9
vs Industry
10
Median 3Y
18.9
Median 5Y
21.2
Industry
9.9
vs History
9
vs Industry
11
Median 3Y
18.9
Median 5Y
21.2
Industry
13.1
vs History
9
vs Industry
31
Median 3Y
13.3
Median 5Y
14.1
Industry
11.2
vs History
9
vs Industry
24
Median 3Y
19.4
Median 5Y
11
Industry
15.7
vs History
4
vs Industry
37
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

PGUN Competitors Multiples
Pradiksi Gunatama Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pradiksi Gunatama Tbk PT
IDX:PGUN
57.4T IDR 64.6 353.9 211 211
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.1B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
50.1B EUR 1.8 27.2 11.7 15.8
ZA
Tiger Brands Ltd
JSE:TBS
58.1B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
268.7B CNY 1.8 12.1 12.4 12.4
US
Hershey Co
NYSE:HSY
38.2B USD 3.3 28.2 16.9 21.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42.1 24.4 33.3
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Pradiksi Gunatama Tbk PT
IDX:PGUN
Average EV/EBITDA: 20 764.1
211
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
US
Hershey Co
NYSE:HSY
16.9
-5%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Pradiksi Gunatama Tbk PT
IDX:PGUN
Average EV/EBIT: 35 404.9
211
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.8
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7