Supra Boga Lestari Tbk PT
IDX:RANC

Watchlist Manager
Supra Boga Lestari Tbk PT Logo
Supra Boga Lestari Tbk PT
IDX:RANC
Watchlist
Price: 940 IDR -1.05%
Market Cap: 1.5T IDR

Relative Value

The Relative Value of one RANC stock under the Base Case scenario is hidden IDR. Compared to the current market price of 940 IDR, Supra Boga Lestari Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RANC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
68
Median 3Y
0.3
Median 5Y
0.4
Industry
0.6
vs History
vs Industry
2
Median 3Y
-9.9
Median 5Y
-8.4
Industry
17
vs History
33
vs Industry
36
Median 3Y
8.7
Median 5Y
9.9
Industry
8.6
vs History
vs Industry
24
Median 3Y
-4
Median 5Y
-5.7
Industry
17.3
vs History
7
vs Industry
33
Median 3Y
2.8
Median 5Y
2.8
Industry
1.7
vs History
25
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
vs History
30
vs Industry
61
Median 3Y
1.8
Median 5Y
1.9
Industry
2.3
vs History
vs Industry
Median 3Y
-24.2
Median 5Y
-18.9
Industry
8.5
vs History
vs Industry
Median 3Y
-24.2
Median 5Y
-18.9
Industry
13.2
vs History
36
vs Industry
32
Median 3Y
11.1
Median 5Y
12.1
Industry
10.1
vs History
33
vs Industry
15
Median 3Y
20.6
Median 5Y
12.2
Industry
14.4
vs History
20
vs Industry
36
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

RANC Competitors Multiples
Supra Boga Lestari Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Supra Boga Lestari Tbk PT
IDX:RANC
1.5T IDR 0.5 -25.3 -73.6 -73.6
ZA
Shoprite Holdings Ltd
JSE:SHP
145.7B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.9B CAD 1.2 29.9 12.3 20.3
CA
Alimentation Couche-Tard Inc
TSX:ATD
67.4B CAD 0.7 18.8 10 15.9
UK
Tesco PLC
LSE:TSCO
30B GBP 0.4 19.7 7.9 12.5
US
Kroger Co
NYSE:KR
39.9B USD 0.3 14.8 7.1 13
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.5B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.5 21.5 7.8 17.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 91.1 53.3 66.9
CA
George Weston Ltd
TSX:WN
36.9B CAD 0.6 24.9 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
ID
Supra Boga Lestari Tbk PT
IDX:RANC
Average P/E: 29.7
Negative Multiple: -25.3
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
15%
N/A
CA
Loblaw Companies Ltd
TSX:L
29.9
17%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
18.8
10%
1.9
UK
Tesco PLC
LSE:TSCO
19.7
11%
1.8
US
Kroger Co
NYSE:KR
14.8
13%
1.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
17
16%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
21.5
24%
0.9
IN
Avenue Supermarts Ltd
NSE:DMART
91.1
20%
4.6
CA
George Weston Ltd
TSX:WN
24.9
18%
1.4
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Supra Boga Lestari Tbk PT
IDX:RANC
Average EV/EBITDA: 14
Negative Multiple: -73.6
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.3
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10
7%
1.4
UK
Tesco PLC
LSE:TSCO
7.9
3%
2.6
US
Kroger Co
NYSE:KR
7.1
7%
1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
7.8
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
53.3
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Supra Boga Lestari Tbk PT
IDX:RANC
Average EV/EBIT: 21.6
Negative Multiple: -73.6
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.3
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.9
9%
1.8
UK
Tesco PLC
LSE:TSCO
12.5
3%
4.2
US
Kroger Co
NYSE:KR
13
10%
1.3
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.8
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
66.9
20%
3.3
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A