PT Widodo Makmur Perkasa Tbk
IDX:WMPP

Watchlist Manager
PT Widodo Makmur Perkasa Tbk Logo
PT Widodo Makmur Perkasa Tbk
IDX:WMPP
Watchlist
Price: 12 IDR Market Closed
Market Cap: 353B IDR

Relative Value

The Relative Value of one WMPP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 12 IDR, PT Widodo Makmur Perkasa Tbk is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMPP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
91
vs Industry
56
Median 3Y
0.5
Median 5Y
0.6
Industry
1
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.7
Industry
16
vs History
vs Industry
70
Median 3Y
-2.1
Median 5Y
-2.1
Industry
9.9
vs History
vs Industry
39
Median 3Y
-4.7
Median 5Y
-5.9
Industry
17.1
vs History
32
vs Industry
77
Median 3Y
1
Median 5Y
1.1
Industry
1.5
vs History
42
vs Industry
9
Median 3Y
3.7
Median 5Y
3.1
Industry
1.1
vs History
vs Industry
22
Median 3Y
-9.5
Median 5Y
-5.5
Industry
4.7
vs History
vs Industry
3
Median 3Y
-12.6
Median 5Y
-6.2
Industry
10.1
vs History
vs Industry
4
Median 3Y
-12.6
Median 5Y
-6.2
Industry
13.3
vs History
vs Industry
44
Median 3Y
-5
Median 5Y
-5
Industry
11.4
vs History
vs Industry
41
Median 3Y
-2.9
Median 5Y
-4.7
Industry
16
vs History
57
vs Industry
75
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

WMPP Competitors Multiples
PT Widodo Makmur Perkasa Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
PT Widodo Makmur Perkasa Tbk
IDX:WMPP
353B IDR 0.4 -0.8 -19.1 -19.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190B CHF 2.1 18.4 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
70.1B USD 1.9 19.9 15.5 20.3
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
271.8B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
38B USD 3.3 28 16.9 21.1
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
PT Widodo Makmur Perkasa Tbk
IDX:WMPP
Average EV/EBITDA: 23 333.1
Negative Multiple: -19.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.9
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
PT Widodo Makmur Perkasa Tbk
IDX:WMPP
Average EV/EBIT: 39 803.9
Negative Multiple: -19.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
21.1
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7