Dardanel Onentas Gida Sanayi AS
IST:DARDL.E

Watchlist Manager
Dardanel Onentas Gida Sanayi AS Logo
Dardanel Onentas Gida Sanayi AS
IST:DARDL.E
Watchlist
Price: 2.06 TRY 0.98% Market Closed
Market Cap: 4.8B TRY

Relative Value

The Relative Value of one DARDL.E stock under the Base Case scenario is 7.19 TRY. Compared to the current market price of 2.06 TRY, Dardanel Onentas Gida Sanayi AS is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DARDL.E Relative Value
Base Case
7.19 TRY
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
85
Median 3Y
0.8
Median 5Y
1.1
Industry
1
vs History
vs Industry
6
Median 3Y
-9.7
Median 5Y
-10.1
Industry
16.7
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-20.6
Industry
9.9
vs History
vs Industry
28
Median 3Y
11.9
Median 5Y
8.8
Industry
17.3
vs History
87
vs Industry
76
Median 3Y
1.8
Median 5Y
3.2
Industry
1.5
vs History
80
vs Industry
86
Median 3Y
0.8
Median 5Y
1
Industry
1.2
vs History
80
vs Industry
86
Median 3Y
4.1
Median 5Y
4.8
Industry
4.8
vs History
74
vs Industry
52
Median 3Y
10.8
Median 5Y
13.7
Industry
10.2
vs History
69
vs Industry
32
Median 3Y
11.3
Median 5Y
15.5
Industry
13.5
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-20.8
Industry
10.8
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-14.7
Industry
14.9
vs History
88
vs Industry
85
Median 3Y
1
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

DARDL.E Competitors Multiples
Dardanel Onentas Gida Sanayi AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Dardanel Onentas Gida Sanayi AS
IST:DARDL.E
4.8B TRY 0.4 -11.5 2.1 2.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.6B CHF 2.1 17.3 12.1 14.9
US
Mondelez International Inc
NASDAQ:MDLZ
91.4B USD 2.5 25.4 18.2 23.4
FR
Danone SA
PAR:BN
43B EUR 1.6 21.3 10.3 13.7
ZA
Tiger Brands Ltd
JSE:TBS
46.9B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
181.1B MYR 550.9 42 666.4 7 391.6 9 763
US
Hershey Co
NYSE:HSY
37.9B USD 3.5 23 15 18
CN
Muyuan Foods Co Ltd
SZSE:002714
265.4B CNY 1.8 10.7 11.1 11.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.6B CHF 5 41.1 23.4 31.1
US
Kraft Heinz Co
NASDAQ:KHC
34.2B USD 1.3 12.9 8.4 9.9
P/E Multiple
Earnings Growth PEG
TR
Dardanel Onentas Gida Sanayi AS
IST:DARDL.E
Average P/E: 64 841.2
Negative Multiple: -11.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.3
7%
2.5
US
Mondelez International Inc
NASDAQ:MDLZ
25.4
1%
25.4
FR
Danone SA
PAR:BN
21.3
13%
1.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
MY
O
Ocb Bhd
KLSE:OCB
42 666.4
N/A N/A
US
Hershey Co
NYSE:HSY
23
-11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.7
20%
0.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.1
10%
4.1
US
Kraft Heinz Co
NASDAQ:KHC
12.9
7%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Dardanel Onentas Gida Sanayi AS
IST:DARDL.E
Average EV/EBITDA: 19 403.5
2.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.1
3%
4
US
Mondelez International Inc
NASDAQ:MDLZ
18.2
-1%
N/A
FR
Danone SA
PAR:BN
10.3
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
7 391.6
N/A N/A
US
Hershey Co
NYSE:HSY
15
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.1
33%
0.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.4
8%
2.9
US
Kraft Heinz Co
NASDAQ:KHC
8.4
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Dardanel Onentas Gida Sanayi AS
IST:DARDL.E
Average EV/EBIT: 32 817.2
2.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
14.9
2%
7.4
US
Mondelez International Inc
NASDAQ:MDLZ
23.4
-2%
N/A
FR
Danone SA
PAR:BN
13.7
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
9 763
N/A N/A
US
Hershey Co
NYSE:HSY
18
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.1
18%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
31.1
9%
3.5
US
Kraft Heinz Co
NASDAQ:KHC
9.9
-1%
N/A