Pinar Sut Mamulleri Sanayii AS
IST:PNSUT.E

Watchlist Manager
Pinar Sut Mamulleri Sanayii AS Logo
Pinar Sut Mamulleri Sanayii AS
IST:PNSUT.E
Watchlist
Price: 9.37 TRY 0.64% Market Closed
Market Cap: 2.9B TRY

Relative Value

The Relative Value of one PNSUT.E stock under the Base Case scenario is 21.19 TRY. Compared to the current market price of 9.37 TRY, Pinar Sut Mamulleri Sanayii AS is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNSUT.E Relative Value
Base Case
21.19 TRY
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
91
Median 3Y
0.2
Median 5Y
0.1
Industry
1
vs History
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
16.5
vs History
19
vs Industry
59
Median 3Y
4.6
Median 5Y
1
Industry
9.7
vs History
vs Industry
33
Median 3Y
-0.4
Median 5Y
-0.9
Industry
17.1
vs History
23
vs Industry
88
Median 3Y
0.3
Median 5Y
0.1
Industry
1.5
vs History
20
vs Industry
76
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1
vs History
23
vs Industry
28
Median 3Y
5.4
Median 5Y
1.9
Industry
4.7
vs History
9
vs Industry
39
Median 3Y
4
Median 5Y
3.6
Industry
10.2
vs History
vs Industry
42
Median 3Y
-16.9
Median 5Y
-10.6
Industry
13.4
vs History
23
vs Industry
35
Median 3Y
19.1
Median 5Y
4.8
Industry
10.8
vs History
vs Industry
19
Median 3Y
-10.9
Median 5Y
-11.7
Industry
14.8
vs History
23
vs Industry
78
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

PNSUT.E Competitors Multiples
Pinar Sut Mamulleri Sanayii AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Pinar Sut Mamulleri Sanayii AS
IST:PNSUT.E
2.9B TRY 0.2 -1.9 18.3 -68.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.1B CHF 2.2 18.2 12.6 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
87B USD 2.4 24.2 17.5 22.4
FR
Danone SA
PAR:BN
43.7B EUR 1.6 21.7 10.4 13.9
ZA
Tiger Brands Ltd
JSE:TBS
46.6B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.2B CHF 5.5 45 25.6 34
CN
Muyuan Foods Co Ltd
SZSE:002714
249.6B CNY 1.7 10.1 10.6 10.6
US
Hershey Co
NYSE:HSY
33.4B USD 3.1 20.3 13.3 16
US
Kraft Heinz Co
NASDAQ:KHC
32.3B USD 1.3 12.2 8.1 9.6
ZA
Avi Ltd
JSE:AVI
31.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
TR
Pinar Sut Mamulleri Sanayii AS
IST:PNSUT.E
Average P/E: 67 613
Negative Multiple: -1.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.2
7%
2.6
US
Mondelez International Inc
NASDAQ:MDLZ
24.2
1%
24.2
FR
Danone SA
PAR:BN
21.7
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
45
10%
4.5
CN
Muyuan Foods Co Ltd
SZSE:002714
10.1
20%
0.5
US
Hershey Co
NYSE:HSY
20.3
-11%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
12.2
7%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Pinar Sut Mamulleri Sanayii AS
IST:PNSUT.E
Average EV/EBITDA: 20 739.9
18.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
3%
4.2
US
Mondelez International Inc
NASDAQ:MDLZ
17.5
-1%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.6
8%
3.2
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
33%
0.3
US
Hershey Co
NYSE:HSY
13.3
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.1
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Pinar Sut Mamulleri Sanayii AS
IST:PNSUT.E
Average EV/EBIT: 39 800.8
Negative Multiple: -68.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
2%
7.7
US
Mondelez International Inc
NASDAQ:MDLZ
22.4
-2%
N/A
FR
Danone SA
PAR:BN
13.9
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34
9%
3.8
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
18%
0.6
US
Hershey Co
NYSE:HSY
16
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.6
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A