M

MTN Group Ltd
JSE:MTN

Watchlist Manager
MTN Group Ltd
JSE:MTN
Watchlist
Price: 17 528 Zac -0.3% Market Closed
Market Cap: 320.3B Zac

Relative Value

There is not enough data to reliably calculate the relative value of MTN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTN Relative Value
Base Case
Not Available
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2

Multiples Across Competitors

MTN Competitors Multiples
MTN Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
MTN Group Ltd
JSE:MTN
320.3B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
277.1B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
220.7B USD 2.6 18.6 9.3 15.4
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 9.5 9.4 9.4
JP
SoftBank Group Corp
TSE:9984
26.5T JPY 3.5 8.7 23.8 56
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.9T INR 6.1 30.8 11.9 21.9
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18.9 8.5 15.1
JP
KDDI Corp
TSE:9433
10.2T JPY 1.7 14.4 6.8 11
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.2 4.4 8.7
UK
Vodafone Group PLC
LSE:VOD
25.8B GBP 0.8 -6.7 174.2 620.3
TH
Advanced Info Service PCL
SET:ADVANC
951.7B THB 4.3 22.2 9.6 19.2
P/E Multiple
Earnings Growth PEG
ZA
M
MTN Group Ltd
JSE:MTN
Average P/E: 17.4
Not Available
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.6
14%
1.3
CN
China Mobile Ltd
SSE:600941
9.5
5%
1.9
JP
SoftBank Group Corp
TSE:9984
8.7
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
30.8
17%
1.8
JP
SoftBank Corp
TSE:9434
18.9
7%
2.7
JP
KDDI Corp
TSE:9433
14.4
11%
1.3
MX
America Movil SAB de CV
BMV:AMXB
16.2
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.7 N/A N/A
TH
Advanced Info Service PCL
SET:ADVANC
22.2
13%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
M
MTN Group Ltd
JSE:MTN
Average EV/EBITDA: 28.7
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.3
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.4
33%
0.3
JP
SoftBank Group Corp
TSE:9984
23.8
20%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.9
19%
0.6
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
JP
KDDI Corp
TSE:9433
6.8
4%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.4
7%
0.6
UK
Vodafone Group PLC
LSE:VOD
174.2
-5%
N/A
TH
Advanced Info Service PCL
SET:ADVANC
9.6
5%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
M
MTN Group Ltd
JSE:MTN
Average EV/EBIT: 86.3
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.4
11%
1.4
CN
China Mobile Ltd
SSE:600941
9.4
6%
1.6
JP
SoftBank Group Corp
TSE:9984
56
18%
3.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21.9
28%
0.8
JP
SoftBank Corp
TSE:9434
15.1
N/A N/A
JP
KDDI Corp
TSE:9433
11
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.7
8%
1.1
UK
Vodafone Group PLC
LSE:VOD
620.3
2%
310.2
TH
Advanced Info Service PCL
SET:ADVANC
19.2
11%
1.7