CCK Consolidated Holdings Bhd
KLSE:CCK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Delhivery Ltd
NSE:DELHIVERY
|
IN |
|
Clas Ohlson AB
STO:CLAS B
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.6), the stock would be worth MYR1.17 (7% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6 | MYR1.25 |
0%
|
| 3-Year Average | 5.6 | MYR1.17 |
-7%
|
| 5-Year Average | 5.9 | MYR1.24 |
-1%
|
| Industry Average | 7.3 | MYR1.52 |
+22%
|
| Country Average | 11.3 | MYR2.37 |
+89%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
MYR602m
|
/ |
Jan 2026
101.5m
|
= |
|
|
MYR602m
|
/ |
Dec 2026
138.3m
|
= |
|
|
MYR602m
|
/ |
Dec 2027
167.1m
|
= |
|
|
MYR602m
|
/ |
Dec 2028
187.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
C
|
CCK Consolidated Holdings Bhd
KLSE:CCK
|
770.3m MYR | 6 | 11.4 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
193.8B CHF | 13.3 | 21.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
71.8B USD | 17.9 | 29.3 | |
| FR |
|
Danone SA
PAR:BN
|
43.5B EUR | 9.8 | 24 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.6B ZAR | 9.6 | 13 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.3B USD | 21.1 | 43.3 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
244.3B CNY | 15.7 | 15.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
232.6B CNY | 24.8 | 33.1 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.8B ZAR | 8.9 | 13.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.6B CHF | 18.9 | 31.9 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.2 |
| Median | 11.3 |
| 70th Percentile | 16.9 |
| Max | 56 436.5 |
Other Multiples
CCK Consolidated Holdings Bhd
Glance View
CCK Consolidated Holdings Bhd.engages in the business of investment holding and the provision of management services. The company is headquartered in Kuching, Sarawak. The firm operates through five segments: Poultry, Prawn, Food Service, Retail Segment and Corporate. The Poultry Segment is involved in the rearing and production of poultry products. The Prawn Segment is involved in the rearing and production of prawn and seafood products. The Food Service Segment is involved in the supply and trading of food products and related services. The Retail Segment is involved in the trading of cold storage products. Its integrated supply chain consists of feed mill, breeder farms, hatchery, broiler farms, layer farm, abattoirs and retail stores. Its subsidiaries include CCK Sea Products Industries (S) Sdn. Bhd., Central Coldstorage Kuching Sdn. Bhd., C.S. Choice Food Industries Sdn. Bhd., Kin Eastern Frozen Food Sdn. Bhd., and Kuok Sui Sea Products (S) Sdn. Bhd., among others.
