C

CCK Consolidated Holdings Bhd
KLSE:CCK

Watchlist Manager
CCK Consolidated Holdings Bhd
KLSE:CCK
Watchlist
Price: 1.28 MYR -0.78%
Market Cap: 807.3m MYR

Relative Value

The Relative Value of one CCK stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.28 MYR, CCK Consolidated Holdings Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
51
Median 3Y
0.7
Median 5Y
0.5
Industry
1
Forward
0.7
vs History
3
vs Industry
49
Median 3Y
10.1
Median 5Y
10.3
Industry
16
Forward
11.1
vs History
17
vs Industry
40
Median 3Y
9
Median 5Y
8.7
Industry
9.9
vs History
34
vs Industry
32
Median 3Y
16.7
Median 5Y
25.1
Industry
17.1
vs History
23
vs Industry
44
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5
vs History
19
vs Industry
66
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1
Forward
0.6
vs History
33
vs Industry
67
Median 3Y
2.7
Median 5Y
2.7
Industry
4.7
vs History
47
vs Industry
57
Median 3Y
5.4
Median 5Y
5.8
Industry
10.1
Forward
5.2
vs History
53
vs Industry
61
Median 3Y
5.6
Median 5Y
6.1
Industry
13.3
Forward
6.9
vs History
38
vs Industry
52
Median 3Y
7.3
Median 5Y
7.6
Industry
11.4
vs History
23
vs Industry
39
Median 3Y
13.1
Median 5Y
14.6
Industry
16
vs History
26
vs Industry
35
Median 3Y
1.2
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

CCK Competitors Multiples
CCK Consolidated Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
CCK Consolidated Holdings Bhd
KLSE:CCK
788.7m MYR 0.7 13.2 5.9 5.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.1B CHF 2.1 18.3 12.4 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.7 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
271.6B CNY 1.8 12.2 12.5 12.5
US
Hershey Co
NYSE:HSY
37.5B USD 3.3 27.5 16.6 20.8
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.7 41.6 24.2 33
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.5B CNY 7.9 32.5 29.6 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
CCK Consolidated Holdings Bhd
KLSE:CCK
Average EV/EBITDA: 20 741.2
5.9
4%
1.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.2
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
16%
1.8