CWG Holdings Bhd
KLSE:CEPAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (4.7), the stock would be worth MYR0.74 (2% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.8 | MYR0.76 |
0%
|
| 3-Year Average | 4.7 | MYR0.74 |
-2%
|
| 5-Year Average | 4.2 | MYR0.66 |
-13%
|
| Industry Average | 23.5 | MYR3.73 |
+391%
|
| Country Average | 10.8 | MYR1.7 |
+124%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
C
|
CWG Holdings Bhd
KLSE:CEPAT
|
234.8m MYR | 4.8 | 8.5 | |
| US |
|
MSA Safety Inc
NYSE:MSA
|
6.5B USD | 17.9 | 23.4 | |
| CN |
|
Shanghai M&G Stationery Inc
SSE:603899
|
23B CNY | 10.1 | 17.5 | |
| FR |
|
Societe BIC SA
PAR:BB
|
2.4B EUR | 7.8 | 27.9 | |
| US |
|
HNI Corp
NYSE:HNI
|
2.7B USD | 9.8 | 49.8 | |
| US |
|
Pitney Bowes Inc
NYSE:PBI
|
2.4B USD | 6.2 | 16.5 | |
| JP |
|
Kokuyo Co Ltd
TSE:7984
|
372.8B JPY | 25.9 | 17.4 | |
| US |
|
Steelcase Inc
NYSE:SCS
|
1.9B USD | 107 | 20.1 | |
| US |
|
Interface Inc
NASDAQ:TILE
|
1.6B USD | 9.6 | 13.9 | |
| JP |
|
Okamura Corp
TSE:7994
|
239.5B JPY | 9.3 | 9.8 | |
| US |
M
|
MillerKnoll Inc
NASDAQ:MLKN
|
1.2B USD | 5.7 | 108.4 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 6.5 |
| Median | 10.8 |
| 70th Percentile | 18.1 |
| Max | 44 044.5 |
Other Multiples
CWG Holdings Bhd
Glance View
CWG Holdings Bhd.engages in the production of paper-based and non-paper based stationery, gift paper, and pre-school educational materials. The company is headquartered in Butterworth, Pulau Pinang. The company went IPO on 2017-07-13. The Company, through its subsidiaries are principally involved in the manufacturing and sale of paper-based stationary. Its segments include manufacture and sale of stationery and printing materials, and investment holding. Its geographic segments include Malaysia, Other Asian countries, Africa, America, Europe, and Oceania. Its products are available nationwide through a distribution network comprising of wholesaler and retailers that include hypermarket chains, bookstores, specialty stores and supermarkets. Its products are exported to about 58 countries in the Asian, Oceania, Europe, Africa and America regions, under original brand manufacturing (OBM), original equipment manufacturing (OEM), and original design manufacturing (ODM) arrangements. The Company’s stationary products comprising a mix of notebooks, exercise books, box files, color pencils, painting papers, and story books.
