G

Gfm Services Bhd
KLSE:GFM

Watchlist Manager
Gfm Services Bhd
KLSE:GFM
Watchlist
Price: 0.195 MYR
Market Cap: 148.1m MYR

Relative Value

The Relative Value of one GFM stock under the Base Case scenario is 0.42 MYR. Compared to the current market price of 0.195 MYR, Gfm Services Bhd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFM Relative Value
Base Case
0.42 MYR
Undervaluation 54%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
vs History
87
vs Industry
53
Median 3Y
6.7
Median 5Y
8.9
Industry
16
vs History
60
vs Industry
57
Median 3Y
4.9
Median 5Y
4.3
Industry
9.2
vs History
20
vs Industry
49
Median 3Y
-10.8
Median 5Y
-11.1
Industry
16.1
vs History
92
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
96
vs Industry
44
Median 3Y
1.8
Median 5Y
2.1
Industry
1.4
vs History
96
vs Industry
46
Median 3Y
4.3
Median 5Y
5.4
Industry
4.1
vs History
96
vs Industry
57
Median 3Y
4.6
Median 5Y
5.6
Industry
8.1
vs History
96
vs Industry
56
Median 3Y
4.9
Median 5Y
5.9
Industry
11.7
vs History
96
vs Industry
46
Median 3Y
9.2
Median 5Y
9.6
Industry
9.8
vs History
95
vs Industry
40
Median 3Y
9.6
Median 5Y
10
Industry
13.3
vs History
96
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

GFM Competitors Multiples
Gfm Services Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Gfm Services Bhd
KLSE:GFM
134.6m MYR 0.7 5.7 3.4 3.6
US
Waste Management Inc
NYSE:WM
93.7B USD 4.1 35 17.7 27.9
US
Republic Services Inc
NYSE:RSG
77.6B USD 4.8 37.2 17.6 27.4
CA
Waste Connections Inc
TSX:WCN
70.3B CAD 5.6 80.3 20.1 33.8
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.6 35.5 41.6
US
Veralto Corp
NYSE:VLTO
24B USD 4.5 27.5 19.4 20.6
CA
GFL Environmental Inc
TSX:GFL
25.3B CAD 3.3 9.1 16.4 73.7
US
Clean Harbors Inc
NYSE:CLH
12.1B USD 2 30.9 13.3 21.8
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 8.9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 36.7 16.8 19
US
Stericycle Inc
NASDAQ:SRCL
9.2B USD 3.5 256 24.4 48.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
G
Gfm Services Bhd
KLSE:GFM
Average EV/EBITDA: 17.6
3.4
N/A N/A
US
Waste Management Inc
NYSE:WM
17.7
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.6
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20.1
10%
2
US
Rollins Inc
NYSE:ROL
35.5
11%
3.2
US
Veralto Corp
NYSE:VLTO
19.4
7%
2.8
CA
GFL Environmental Inc
TSX:GFL
16.4
5%
3.3
US
Clean Harbors Inc
NYSE:CLH
13.3
10%
1.3
UK
Rentokil Initial PLC
LSE:RTO
8.9
5%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
16.8
7%
2.4
US
Stericycle Inc
NASDAQ:SRCL
24.4
9%
2.7