Magma Group Bhd
KLSE:MAGMA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (8.1), the stock would be worth MYR-0.34 (200% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -8.2 | MYR0.34 |
0%
|
| Industry Average | 8.1 | MYR-0.34 |
-200%
|
| Country Average | 16.5 | MYR-0.69 |
-303%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
M
|
Magma Group Bhd
KLSE:MAGMA
|
571.6m MYR | -8.2 | -10.5 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 131.8 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
132.3B USD | 14.3 | 21.5 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
94.4B USD | 24.9 | 36.3 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
86.6B USD | 18.6 | 34.5 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
73.4B USD | 30 | 50.4 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.8B USD | 47.1 | 16.8 | |
| US |
|
Carnival Corp
NYSE:CCL
|
36.9B USD | 50.9 | 11.9 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.3B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
26B GBP | -92.4 | 12.5 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
273.1B HKD | 18.7 | 7.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
Magma Group Bhd
Glance View
Impiana Hotels Bhd.is an investment holding company, which engages in the management, operations, ownership, and development of hotels and resorts through its subsidiaries. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2007-12-05. The firm's business segment includes Hospitality business and Property development. The Hospitality business is engaged in management and operation of hotels and resorts, property investment and hotel development. The Property development is engaged in property development activities. The firm's subsidiaries include Impiana Ipoh Sdn. Bhd., Impiana Hotels & Resorts Management Sdn. Bhd., and Impiana Cherating Sdn. Bhd. Impiana Ipoh Sdn. Bhd. is engaged in investment holding, management and operation of hotels and resorts, property investment and hotel development. Impiana Hotels & Resorts Management Sdn. Bhd. provides professional management services to hotels, resorts and recreation clubs. Impiana Cherating Sdn. Bhd. is engaged in property development, operation of resort, hotel business and related services.
