M

Magma Group Bhd
KLSE:MAGMA

Watchlist Manager
Magma Group Bhd
KLSE:MAGMA
Watchlist
Price: 0.34 MYR 3.03% Market Closed
Market Cap: 571.6m MYR

Relative Value

The Relative Value of one MAGMA stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.34 MYR, Magma Group Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAGMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAGMA Competitors Multiples
Magma Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Magma Group Bhd
KLSE:MAGMA
571.6m MYR 39.7 -10.8 -17.7 -15.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.3 149.9 182.8
US
Booking Holdings Inc
NASDAQ:BKNG
150.5B USD 5.8 29.7 15.2 16.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
89.7B USD 4.9 20.8 16 21.6
US
Marriott International Inc
NASDAQ:MAR
85.3B USD 3.3 32.7 20.5 24
US
Airbnb Inc
NASDAQ:ABNB
76B USD 6.2 28.4 23.3 23.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.4B USD 6 42.4 29.5 31.4
US
Carnival Corp
NYSE:CCL
42.2B USD 1.6 15.2 8.8 14.3
UK
Carnival PLC
LSE:CCL
30.5B GBP 1.6 15.1 8.9 14.4
CN
Trip.com Group Ltd
HKEX:9961
316.3B HKD 4.7 9 12.7 13.6
US
Expedia Group Inc
NASDAQ:EXPE
30.1B USD 2 20.8 9.6 13.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
Magma Group Bhd
KLSE:MAGMA
Average EV/EBITDA: 29.4
Negative Multiple: -17.7
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
149.9
13%
11.5
US
Booking Holdings Inc
NASDAQ:BKNG
15.2
14%
1.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16
13%
1.2
US
Marriott International Inc
NASDAQ:MAR
20.5
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
23.3
28%
0.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.5
20%
1.5
US
Carnival Corp
NYSE:CCL
8.8
6%
1.5
UK
Carnival PLC
LSE:CCL
8.9
7%
1.3
CN
Trip.com Group Ltd
HKEX:9961
12.7
20%
0.6
US
Expedia Group Inc
NASDAQ:EXPE
9.6
19%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
Magma Group Bhd
KLSE:MAGMA
Average EV/EBIT: 35.5
Negative Multiple: -15.3
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
182.8
17%
10.8
US
Booking Holdings Inc
NASDAQ:BKNG
16.3
14%
1.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.6
12%
1.8
US
Marriott International Inc
NASDAQ:MAR
24
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
23.3
12%
1.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.4
18%
1.7
US
Carnival Corp
NYSE:CCL
14.3
7%
2
UK
Carnival PLC
LSE:CCL
14.4
8%
1.8
CN
Trip.com Group Ltd
HKEX:9961
13.6
20%
0.7
US
Expedia Group Inc
NASDAQ:EXPE
13.8
19%
0.7