Q

QL Resources Bhd
KLSE:QL

Watchlist Manager
QL Resources Bhd
KLSE:QL
Watchlist
Price: 3.95 MYR -1% Market Closed
Market Cap: 14.4B MYR

Relative Value

The Relative Value of one QL stock under the Base Case scenario is hidden MYR. Compared to the current market price of 3.95 MYR, QL Resources Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
18
Median 3Y
2.2
Median 5Y
2.1
Industry
1
Forward
1.9
vs History
49
vs Industry
13
Median 3Y
34.1
Median 5Y
33.4
Industry
16.1
Forward
29.5
vs History
31
vs Industry
17
Median 3Y
17.8
Median 5Y
16.8
Industry
9.9
vs History
98
vs Industry
14
Median 3Y
62.4
Median 5Y
55.7
Industry
16.7
vs History
41
vs Industry
7
Median 3Y
4.8
Median 5Y
4.1
Industry
1.5
vs History
50
vs Industry
19
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1
Forward
1.9
vs History
vs Industry
19
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
46
vs Industry
21
Median 3Y
15.9
Median 5Y
15.2
Industry
9.9
Forward
14.4
vs History
47
vs Industry
16
Median 3Y
22.5
Median 5Y
21.9
Industry
13.1
Forward
20.1
vs History
55
vs Industry
17
Median 3Y
18.4
Median 5Y
18.1
Industry
11.3
vs History
80
vs Industry
13
Median 3Y
29.2
Median 5Y
31.7
Industry
15.6
vs History
38
vs Industry
9
Median 3Y
3.4
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

QL Competitors Multiples
QL Resources Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
QL Resources Bhd
KLSE:QL
14.4B MYR 2.1 33 15.4 21.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.6B CHF 2.2 19 12.8 15.8
US
Mondelez International Inc
NASDAQ:MDLZ
69.8B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
48.6B EUR 1.8 26.4 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
262.2B CNY 1.7 11.8 12.2 12.2
US
Hershey Co
NYSE:HSY
36.3B USD 3.2 26.7 16.1 20.2
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.7 41.6 24.1 32.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.4B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Q
QL Resources Bhd
KLSE:QL
Average EV/EBITDA: 20 742
15.4
4%
3.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.1
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Q
QL Resources Bhd
KLSE:QL
Average EV/EBIT: 35 383.5
21.9
4%
5.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.8
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
US
Hershey Co
NYSE:HSY
20.2
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.9
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6