R

Rexit Bhd
KLSE:REXIT

Watchlist Manager
Rexit Bhd
KLSE:REXIT
Watchlist
Price: 0.66 MYR 0.76%
Market Cap: 125m MYR

Relative Value

The Relative Value of one REXIT stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.66 MYR, Rexit Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REXIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

REXIT Competitors Multiples
Rexit Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Rexit Bhd
KLSE:REXIT
114.3m MYR 3.6 16.7 4.7 6.4
US
Microsoft Corp
NASDAQ:MSFT
3T USD 9.7 24.9 16.5 20.9
US
Oracle Corp
NYSE:ORCL
448B USD 7.3 29 20.2 27.6
US
ServiceNow Inc
NYSE:NOW
113.2B USD 8.5 64.7 42.2 59.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
105B USD 23 -334.3 -1 818.4 -318.6
US
Palo Alto Networks Inc
NASDAQ:PANW
104B USD 10.9 93.1 61.9 78.9
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
59.9B USD 8.8 32.4 25.6 27.4
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
27.4B USD 9.6 -662.4 9 659.5 -190.6
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -141.1 -6 586 -145.8
P/E Multiple
Earnings Growth PEG
MY
R
Rexit Bhd
KLSE:REXIT
Average P/E: 131.6
16.7
-6%
N/A
US
Microsoft Corp
NASDAQ:MSFT
24.9
19%
1.3
US
Oracle Corp
NYSE:ORCL
29
35%
0.8
US
ServiceNow Inc
NYSE:NOW
64.7
54%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -334.3 N/A N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
93.1
46%
2
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.4
10%
3.2
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -662.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -141.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
R
Rexit Bhd
KLSE:REXIT
Average EV/EBITDA: 1 124.6
4.7
-4%
N/A
US
Microsoft Corp
NASDAQ:MSFT
16.5
19%
0.9
US
Oracle Corp
NYSE:ORCL
20.2
44%
0.5
US
ServiceNow Inc
NYSE:NOW
42.2
43%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 818.4
185%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
61.9
41%
1.5
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.6
21%
1.2
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
9 659.5
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 586 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
R
Rexit Bhd
KLSE:REXIT
Average EV/EBIT: 79.3
6.4
-3%
N/A
US
Microsoft Corp
NASDAQ:MSFT
20.9
17%
1.2
US
Oracle Corp
NYSE:ORCL
27.6
38%
0.7
US
ServiceNow Inc
NYSE:NOW
59.2
59%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -318.6 N/A N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
78.9
50%
1.6
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.4
18%
1.5
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -190.6 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.8 N/A N/A