S

Swift Haulage Bhd
KLSE:SWIFT

Watchlist Manager
Swift Haulage Bhd
KLSE:SWIFT
Watchlist
Price: 0.37 MYR 1.37% Market Closed
Market Cap: 330.5m MYR

Relative Value

The Relative Value of one SWIFT stock under the Base Case scenario is 1.18 MYR. Compared to the current market price of 0.37 MYR, Swift Haulage Bhd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWIFT Relative Value
Base Case
1.18 MYR
Undervaluation 69%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
53
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6
Forward
0.4
vs History
21
vs Industry
57
Median 3Y
8.8
Median 5Y
8.8
Industry
16.1
Forward
10.5
vs History
76
vs Industry
64
Median 3Y
3.6
Median 5Y
3.7
Industry
8.6
vs History
24
vs Industry
50
Median 3Y
5.1
Median 5Y
1.1
Industry
13.9
vs History
94
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
94
vs Industry
26
Median 3Y
1.5
Median 5Y
1.6
Industry
0.8
Forward
1.4
vs History
78
vs Industry
42
Median 3Y
5.3
Median 5Y
5.3
Industry
4.6
vs History
34
vs Industry
56
Median 3Y
6.8
Median 5Y
6.8
Industry
9.8
Forward
6.8
vs History
12
vs Industry
48
Median 3Y
11.5
Median 5Y
11.8
Industry
14.3
Forward
13.7
vs History
50
vs Industry
44
Median 3Y
9.8
Median 5Y
10
Industry
10
vs History
70
vs Industry
10
Median 3Y
10.5
Median 5Y
9.3
Industry
13.3
vs History
94
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

SWIFT Competitors Multiples
Swift Haulage Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Swift Haulage Bhd
KLSE:SWIFT
321.6m MYR 0.4 12.5 7.1 14.7
US
United Parcel Service Inc
NYSE:UPS
85.2B USD 1 15.5 8.5 12.3
US
FedEx Corp
NYSE:FDX
67.2B USD 0.8 16.3 7.8 13.2
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
385.2B DKK 1.7 40.7 24.9 24.8
CN
S.F. Holding Co Ltd
SZSE:002352
186.8B CNY 0.6 17.2 12.9 12.9
US
Expeditors International of Washington Inc
NYSE:EXPD
20.5B USD 1.8 24.3 16.6 17.5
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
18.9B USD 1.1 31.5 21.7 24.4
CN
ZTO Express (Cayman) Inc
HKEX:2057
135.5B HKD 2.6 13.9 10.2 10.2
CN
JD Logistics Inc
HKEX:2618
80B HKD 0.4 11.1 6.4 6.4
KR
Hyundai Glovis Co Ltd
KRX:086280
13.7T KRW 0.5 9.9 4.4 6.1