Swift Haulage Bhd
KLSE:SWIFT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bank of America Corp
NYSE:BAC
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (12.4), the stock would be worth MYR0.36 (12% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.1 | MYR0.41 |
0%
|
| 3-Year Average | 12.4 | MYR0.36 |
-12%
|
| 5-Year Average | 12.1 | MYR0.35 |
-14%
|
| Industry Average | 39.8 | MYR1.15 |
+181%
|
| Country Average | 12.6 | MYR0.36 |
-11%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
MYR1.1B
|
/ |
Jan 2026
77.2m
|
= |
|
|
MYR1.1B
|
/ |
Dec 2026
86.2m
|
= |
|
|
MYR1.1B
|
/ |
Dec 2027
88m
|
= |
|
|
MYR1.1B
|
/ |
Dec 2028
91.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
S
|
Swift Haulage Bhd
KLSE:SWIFT
|
356.1m MYR | 14.1 | 13 | |
| US |
|
FedEx Corp
NYSE:FDX
|
92.2B USD | 16.7 | 20.6 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
89.3B USD | 13.6 | 16 | |
| DK |
|
DSV A/S
CSE:DSV
|
403.8B DKK | 24.6 | 49.9 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 8 | 9.9 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
184.4B CNY | 12.3 | 16.6 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
21.6B USD | 27.1 | 36.8 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
161.3B HKD | 11.7 | 15.6 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.9B USD | 17.5 | 24.5 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
103.4B HKD | 10.8 | 13.7 | |
| CN |
|
J&T Global Express Ltd
F:J92
|
10.5B EUR | 25.3 | 61.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.2 |
| Median | 12.6 |
| 70th Percentile | 20 |
| Max | 116 799.5 |
Other Multiples
Swift Haulage Bhd
Glance View
Swift Haulage Bhd.provides haulage transportation services. The company is headquartered in Klang, Selangor. The company went IPO on 2021-12-21. The firm's segments include Container haulage, Land transportation, Warehousing and container depot, and Freight forwarding. Its Container haulage segment is engaged in transporting laden containers to and from seaports and other locations within Peninsular Malaysia. Its Land transportation segment is engaged in the movement of cargo by road comprising inland transportation and cross-border transportation. Warehousing and container depot segment include warehousing services, such as storage, handling and managing customers’ goods as well as value-added services such as repacking, labelling and palletizing. Its Freight forwarding segment includes organizing end-to-end transportation of cargo, i.e., sea, air and land freight forwarding, project logistics, and ship husbandry.
