U

Unisem (M) Bhd
KLSE:UNISEM

Watchlist Manager
Unisem (M) Bhd
KLSE:UNISEM
Watchlist
Price: 3.28 MYR -0.3% Market Closed
Market Cap: 5.3B MYR

Relative Value

The Relative Value of one UNISEM stock under the Base Case scenario is hidden MYR. Compared to the current market price of 3.28 MYR, Unisem (M) Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNISEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
56
Median 3Y
3
Median 5Y
3.1
Industry
3.4
Forward
2.9
vs History
1
vs Industry
18
Median 3Y
59.6
Median 5Y
40
Industry
30.6
Forward
102.5
vs History
22
vs Industry
43
Median 3Y
15
Median 5Y
15.1
Industry
18.7
vs History
11
vs Industry
12
Median 3Y
-28.1
Median 5Y
-15.4
Industry
26
vs History
30
vs Industry
63
Median 3Y
2.1
Median 5Y
2.2
Industry
2.6
vs History
49
vs Industry
56
Median 3Y
2.8
Median 5Y
2.9
Industry
3.5
Forward
2.8
vs History
1
vs Industry
18
Median 3Y
12.3
Median 5Y
10.7
Industry
11.8
vs History
15
vs Industry
45
Median 3Y
13.4
Median 5Y
12.8
Industry
18
Forward
15.9
vs History
3
vs Industry
23
Median 3Y
42.1
Median 5Y
26.9
Industry
24.8
Forward
64.6
vs History
15
vs Industry
42
Median 3Y
14
Median 5Y
14
Industry
18.3
vs History
vs Industry
8
Median 3Y
-30.2
Median 5Y
-16.6
Industry
24.1
vs History
50
vs Industry
57
Median 3Y
2.1
Median 5Y
2.2
Industry
2.2

Multiples Across Competitors

UNISEM Competitors Multiples
Unisem (M) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Unisem (M) Bhd
KLSE:UNISEM
5.3B MYR 2.9 122.4 16.1 62.9
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24.2 45.6 38.9 39.8
US
Broadcom Inc
NASDAQ:AVGO
1.9T USD 31.5 99.8 59.5 82.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
38.8T TWD 10.7 24.4 14.8 20.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
356.2B USD 11.2 108.8 60.3 124.9
US
Micron Technology Inc
NASDAQ:MU
272.4B USD 7.3 32.1 15.2 28
KR
SK Hynix Inc
KRX:000660
398.4T KRW 5.2 13.8 8.9 12.5
US
Intel Corp
NASDAQ:INTC
192.8B USD 3.6 978.6 18.4 -1 980.3
US
Qualcomm Inc
NASDAQ:QCOM
187.8B USD 4.2 33.9 13.7 15.5
US
Texas Instruments Inc
NASDAQ:TXN
165.1B USD 9.5 32.9 22 28.9
UK
Arm Holdings PLC
NASDAQ:ARM
147.3B USD 33.5 178.2 134.2 167.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
U
Unisem (M) Bhd
KLSE:UNISEM
Average EV/EBIT: 58.3
62.9
40%
1.6
US
NVIDIA Corp
NASDAQ:NVDA
39.8
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
82.6
71%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.5
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
124.9
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
28
42%
0.7
KR
SK Hynix Inc
KRX:000660
12.5
50%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 980.3 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.5
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
28.9
16%
1.8
UK
Arm Holdings PLC
NASDAQ:ARM
167.1
60%
2.8