H

HeunguOil
KOSDAQ:024060

Watchlist Manager
HeunguOil
KOSDAQ:024060
Watchlist
Price: 17 930 KRW 5.84% Market Closed
Market Cap: ₩269B

P/FCFE

223.9
Current
45%
More Expensive
vs 3-y average of 154.1

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
223.9
=
Market Cap
₩316.3B
/
Free Cash Flow to Equity
₩1.2B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
223.9
=
Market Cap
₩316.3B
/
Free Cash Flow to Equity
₩1.2B

Valuation Scenarios

HeunguOil is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (154.1), the stock would be worth ₩12 340 (31% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-95%
Maximum Upside
No Upside Scenarios
Average Downside
75%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 223.9 ₩17 930
0%
3-Year Average 154.1 ₩12 340
-31%
5-Year Average 40.7 ₩3 262.58
-82%
Industry Average 10.7 ₩857.58
-95%
Country Average 15.1 ₩1 206.21
-93%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
KR
HeunguOil
KOSDAQ:024060
260.7B KRW 223.9 1 157.2
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 107 879 562.5 -1 805 607.9
IN
Reliance Industries Ltd
NSE:RELIANCE
19.4T INR 102.4 23.5
US
Valero Energy Corp
NYSE:VLO
73.8B USD 16.3 31.6
US
Marathon Petroleum Corp
NYSE:MPC
72.6B USD 8.6 18
US
Phillips 66
NYSE:PSX
70.7B USD 46.1 16.1
PL
Orlen SA
PSE:PKN
886.7B CZK 6.9 13.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
154.3B PLN 7 13.9
FI
Neste Oyj
OMXH:NESTE
22.6B EUR 43 156.7
JP
ENEOS Holdings Inc
TSE:5020
3.6T JPY -64.8 19.3
IN
Indian Oil Corporation Ltd
NSE:IOC
2T INR 28.5 5.5
P/E Multiple
Earnings Growth PEG
KR
H
HeunguOil
KOSDAQ:024060
Average P/E: 145.5
1 157.2
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 805 607.9 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
23.5
14%
1.7
US
Valero Energy Corp
NYSE:VLO
31.6
28%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
18
6%
3
US
Phillips 66
NYSE:PSX
16.1
6%
2.7
PL
O
Orlen SA
PSE:PKN
13.7
8%
1.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
13.9
8%
1.7
FI
Neste Oyj
OMXH:NESTE
156.7
118%
1.3
JP
ENEOS Holdings Inc
TSE:5020
19.3
17%
1.1
IN
Indian Oil Corporation Ltd
NSE:IOC
5.5
29%
0.2

Market Distribution

Higher than 95% of companies in Korea
Percentile
95th
Based on 719 companies
95th percentile
223.9
Low
0.2 — 8.1
Typical Range
8.1 — 28.4
High
28.4 —
Distribution Statistics
Korea
Min 0.2
30th Percentile 8.1
Median 15.1
70th Percentile 28.4
Max 21 200

HeunguOil
Glance View

Market Cap
269B KRW
Industry
Energy

HeunguOil Co., Ltd. engages in the supply and distribution of oil. The company is headquartered in Daegu, Daegu and currently employs 69 full-time employees. The firm purchases petroleum products from GS-Caltex Corporation to supply individual proprietors and personal consumers in Daegu and Gyeongbuk region of Korea. The firm distributes petroleum products through its gas stations. The firm also provides propane gases, butane gases and others.

Intrinsic Value
7 104.01 KRW
Overvaluation 60%
Intrinsic Value
Price ₩17 930
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett