N

Neowiz Holdings Corp
KOSDAQ:042420

Watchlist Manager
Neowiz Holdings Corp
KOSDAQ:042420
Watchlist
Price: 23 800 KRW -5.37%
Market Cap: 171.4B KRW

Relative Value

The Relative Value of one Neowiz Holdings Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 23 800 KRW, Neowiz Holdings Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Neowiz Holdings Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
30
vs Industry
18
Median 3Y
-3.1
Median 5Y
2.3
Industry
17.2
vs History
66
vs Industry
59
Median 3Y
4.7
Median 5Y
4.6
Industry
11.1
vs History
38
vs Industry
45
Median 3Y
1.9
Median 5Y
5.9
Industry
15.4
vs History
46
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-3.6
Industry
8.9
vs History
vs Industry
36
Median 3Y
-6.7
Median 5Y
-5.4
Industry
12.7
vs History
vs Industry
Median 3Y
-4
Median 5Y
-3.3
Industry
10.5
vs History
vs Industry
22
Median 3Y
-3.9
Median 5Y
-3.8
Industry
12.7
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Neowiz Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Neowiz Holdings Corp
KOSDAQ:042420
171.4B KRW 0.4 6.5 -2.8 -3.6
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
94.7T USD 4 990 576.9 -10 422 043.3 -16 813 741.1 -16 511 155.4
CN
NetEase Inc
NASDAQ:NTES
91.4B USD 5.7 17.6 13.2 14.1
SG
Sea Ltd
NYSE:SE
79.4B USD 3.8 56 44 44
JP
Nintendo Co Ltd
TSE:7974
11.9T JPY 6.8 32.1 30.2 31.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.9B USD 11.6 -53.5 -55.3 -44.7
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.6B USD 7.5 -11.7 54.3 -128.7
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.5 28.4 19.7 21.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142B CNY 4.1 37.7 23.6 23.6
P/E Multiple
Earnings Growth PEG
KR
N
Neowiz Holdings Corp
KOSDAQ:042420
Average P/E: 33.8
6.5
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 422 043.3 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.6
17%
1
SG
Sea Ltd
NYSE:SE
56
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
28.4
1%
28.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.7
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
Neowiz Holdings Corp
KOSDAQ:042420
Average EV/EBITDA: 30.3
Negative Multiple: -2.8
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 813 741.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.2
16%
0.8
SG
Sea Ltd
NYSE:SE
44
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
30.2
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -55.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
54.3
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
19.7
7%
2.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.6
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
Neowiz Holdings Corp
KOSDAQ:042420
Average EV/EBIT: 29.3
Negative Multiple: -3.6
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 511 155.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.1
16%
0.9
SG
Sea Ltd
NYSE:SE
44
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
31.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -128.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
21.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.6
48%
0.5