A

Actoz Soft Co Ltd
KOSDAQ:052790

Watchlist Manager
Actoz Soft Co Ltd
KOSDAQ:052790
Watchlist
Price: 5 940 KRW 0.85% Market Closed
Market Cap: ₩67.3B

Relative Value

The Relative Value of one Actoz Soft Co Ltd stock under the Base Case scenario is 8 786.9 KRW. Compared to the current market price of 5 940 KRW, Actoz Soft Co Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 786.9 KRW
Undervaluation 32%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Actoz Soft Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Actoz Soft Co Ltd
KOSDAQ:052790
64.3B KRW 0.8 3.8 -3.5 -3.5
CN
NetEase Inc
NASDAQ:NTES
85.6B USD 5.3 16.5 84.5 89.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
11.6T JPY 6.7 31.4 30.9 32.6
SG
Sea Ltd
NYSE:SE
72.7B USD 3.5 51.3 40.1 40.1
US
Roblox Corp
NYSE:RBLX
52.4B USD 11.7 -54.1 -56 -45.2
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.5B USD 7.2 -11.1 51.9 -123
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 8.2 31.1 22.2 24.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
146.1B CNY 4.3 38.8 24.3 24.3
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.2 33.8 17.6 22.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
Actoz Soft Co Ltd
KOSDAQ:052790
Average EV/EBITDA: 36.5
Negative Multiple: -3.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
84.5
16%
5.3
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
30.9
36%
0.9
SG
Sea Ltd
NYSE:SE
40.1
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.9
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
22.2
7%
3.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.3
54%
0.5
JP
Konami Holdings Corp
TSE:9766
17.6
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
Actoz Soft Co Ltd
KOSDAQ:052790
Average EV/EBIT: 38
Negative Multiple: -3.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
89.8
16%
5.6
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
32.6
N/A N/A
SG
Sea Ltd
NYSE:SE
40.1
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -123 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
24.3
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.3
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.6
N/A N/A