V

Vivozon Pharmaceutical Co Ltd
KOSDAQ:082800

Watchlist Manager
Vivozon Pharmaceutical Co Ltd
KOSDAQ:082800
Watchlist
Price: 4 590 KRW 13.33% Market Closed
Market Cap: 230B KRW

Relative Value

The Relative Value of one Vivozon Pharmaceutical Co Ltd stock under the Base Case scenario is 5 505.41 KRW. Compared to the current market price of 4 590 KRW, Vivozon Pharmaceutical Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 505.41 KRW
Undervaluation 17%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
39
Median 3Y
2.9
Median 5Y
4
Industry
3.5
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-21.5
Industry
30.7
vs History
19
vs Industry
15
Median 3Y
47.6
Median 5Y
40.6
Industry
19.7
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-18
Industry
26
vs History
66
vs Industry
31
Median 3Y
2
Median 5Y
3.3
Industry
2.7
vs History
77
vs Industry
37
Median 3Y
3
Median 5Y
4.1
Industry
3.8
vs History
84
vs Industry
51
Median 3Y
7
Median 5Y
8.5
Industry
12.5
vs History
vs Industry
16
Median 3Y
-11.2
Median 5Y
-60
Industry
19.3
vs History
vs Industry
11
Median 3Y
-9.9
Median 5Y
-45.8
Industry
25.9
vs History
19
vs Industry
15
Median 3Y
47.4
Median 5Y
41
Industry
19.7
vs History
vs Industry
Median 3Y
-35.8
Median 5Y
-40.9
Industry
25.4
vs History
66
vs Industry
40
Median 3Y
1.4
Median 5Y
2.3
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Vivozon Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Vivozon Pharmaceutical Co Ltd
KOSDAQ:082800
227.4B KRW 2.7 -13.8 -407.5 -51.8
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.5 46.3 40.1 41
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.8 71.3 48.5 64.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
41.1T TWD 11.3 25.9 15.8 21.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
362.7B USD 11.3 109.7 61.5 127.2
US
Micron Technology Inc
NASDAQ:MU
355.2B USD 8.4 29.8 16 25.9
KR
SK Hynix Inc
KRX:000660
467.4T KRW 5.6 13.1 9.2 12.7
US
Intel Corp
NASDAQ:INTC
187.7B USD 3.5 947.9 17.9 -1 930.8
US
Qualcomm Inc
NASDAQ:QCOM
185.8B USD 4.2 33.5 13.6 15.4
US
Texas Instruments Inc
NASDAQ:TXN
161.4B USD 9.3 32.2 21.5 28.2
US
Analog Devices Inc
NASDAQ:ADI
134B USD 12.2 59.1 27.8 46.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
V
Vivozon Pharmaceutical Co Ltd
KOSDAQ:082800
Average EV/EBIT: 42.6
Negative Multiple: -51.8
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
41
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.8
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
21.8
29%
0.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
127.2
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
25.9
75%
0.3
KR
SK Hynix Inc
KRX:000660
12.7
52%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 930.8 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.4
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
28.2
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.3
34%
1.4