W

WeMade Play Co Ltd
KOSDAQ:123420

Watchlist Manager
WeMade Play Co Ltd
KOSDAQ:123420
Watchlist
Price: 7 820 KRW 4.13% Market Closed
Market Cap: ₩82.5B

Relative Value

The Relative Value of one WeMade Play Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 7 820 KRW, WeMade Play Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WeMade Play Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
WeMade Play Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
WeMade Play Co Ltd
KOSDAQ:123420
81.3B KRW 0.7 1.8 2.1 3.3
CN
NetEase Inc
NASDAQ:NTES
85.2B USD 5.3 16.4 84 89.3
JP
Nintendo Co Ltd
TSE:7974
12.1T JPY 6.7 31.4 31 32.7
SG
Sea Ltd
NYSE:SE
73.9B USD 3.5 52.1 40.7 40.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
52B USD 11.7 -53.7 -55.5 -44.9
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.4B USD 7.3 -11.4 52.8 -125.3
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30 21.2 23.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142.6B CNY 4.2 37.8 23.7 23.7
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.1 17.8 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
WeMade Play Co Ltd
KOSDAQ:123420
Average EV/EBITDA: 33.1
2.1
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
84
16%
5.3
JP
Nintendo Co Ltd
TSE:7974
31
36%
0.9
SG
Sea Ltd
NYSE:SE
40.7
75%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -55.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.8
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.2
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
WeMade Play Co Ltd
KOSDAQ:123420
Average EV/EBIT: 34
3.3
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
89.3
16%
5.6
JP
Nintendo Co Ltd
TSE:7974
32.7
N/A N/A
SG
Sea Ltd
NYSE:SE
40.7
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A