A

Anapass Inc
KOSDAQ:123860

Watchlist Manager
Anapass Inc
KOSDAQ:123860
Watchlist
Price: 17 190 KRW -0.92% Market Closed
Market Cap: 208.3B KRW

Relative Value

The Relative Value of one Anapass Inc stock under the Base Case scenario is 73 955.1 KRW. Compared to the current market price of 17 190 KRW, Anapass Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
73 955.1 KRW
Undervaluation 77%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
64
Median 3Y
2.7
Median 5Y
3.7
Industry
3.5
Forward
1.1
vs History
46
vs Industry
30
Median 3Y
14.8
Median 5Y
14.6
Industry
30.7
Forward
9.9
vs History
60
vs Industry
50
Median 3Y
5.6
Median 5Y
6.3
Industry
19.7
vs History
60
vs Industry
38
Median 3Y
6.2
Median 5Y
6.5
Industry
26
vs History
95
vs Industry
24
Median 3Y
4.5
Median 5Y
5.3
Industry
2.7
vs History
85
vs Industry
65
Median 3Y
2.4
Median 5Y
3.1
Industry
3.8
Forward
0.9
vs History
93
vs Industry
59
Median 3Y
8.6
Median 5Y
9.3
Industry
12.5
vs History
74
vs Industry
37
Median 3Y
8.1
Median 5Y
15.6
Industry
19.3
Forward
6.1
vs History
55
vs Industry
34
Median 3Y
8.6
Median 5Y
8.2
Industry
25.9
Forward
7.1
vs History
60
vs Industry
49
Median 3Y
4.8
Median 5Y
5
Industry
19.7
vs History
55
vs Industry
38
Median 3Y
5.4
Median 5Y
5.4
Industry
25.4
vs History
88
vs Industry
31
Median 3Y
3
Median 5Y
3.3
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Anapass Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Anapass Inc
KOSDAQ:123860
208.4B KRW 1.4 14.8 6.5 7.7
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.5 46.3 40.1 41
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.8 71.3 48.5 64.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
41.1T TWD 11.3 25.9 15.8 21.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
362.7B USD 11.3 109.7 61.5 127.2
US
Micron Technology Inc
NASDAQ:MU
355.2B USD 8.4 29.8 16 25.9
KR
SK Hynix Inc
KRX:000660
467.4T KRW 5.6 13.1 9.2 12.7
US
Intel Corp
NASDAQ:INTC
187.7B USD 3.5 947.9 17.9 -1 930.8
US
Qualcomm Inc
NASDAQ:QCOM
185.8B USD 4.2 33.5 13.6 15.4
US
Texas Instruments Inc
NASDAQ:TXN
161.4B USD 9.3 32.2 21.5 28.2
US
Analog Devices Inc
NASDAQ:ADI
134B USD 12.2 59.1 27.8 46.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
Anapass Inc
KOSDAQ:123860
Average EV/EBIT: 39.1
7.7
51%
0.2
US
NVIDIA Corp
NASDAQ:NVDA
41
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.8
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
21.8
29%
0.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
127.2
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
25.9
75%
0.3
KR
SK Hynix Inc
KRX:000660
12.7
52%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 930.8 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.4
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
28.2
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.3
34%
1.4