TSE Co Ltd banner
T

TSE Co Ltd
KOSDAQ:131290

Watchlist Manager
TSE Co Ltd
KOSDAQ:131290
Watchlist
Price: 169 300 KRW 6.41% Market Closed
Market Cap: ₩1.9T

EV/OCF

37.4
Current
125%
More Expensive
vs 3-y average of 16.6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
37.4
=
Enterprise Value
₩1.2T
/
Operating Cash Flow
₩48.6B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
37.4
=
Enterprise Value
₩1.2T
/
Operating Cash Flow
₩48.6B

Valuation Scenarios

TSE Co Ltd is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (16.6), the stock would be worth ₩75 365.87 (55% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-73%
Maximum Upside
No Upside Scenarios
Average Downside
60%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 37.4 ₩169 300
0%
3-Year Average 16.6 ₩75 365.87
-55%
5-Year Average 14.9 ₩67 654.83
-60%
Industry Average 17.7 ₩80 225.74
-53%
Country Average 10 ₩45 233.57
-73%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
KR
TSE Co Ltd
KOSDAQ:131290
1.9T KRW 37.4 49
NL
ASML Holding NV
AEX:ASML
481.7B EUR 33.4 46.2
US
Lam Research Corp
NASDAQ:LRCX
332.3B USD 45.8 52.9
US
Applied Materials Inc
NASDAQ:AMAT
320.2B USD 36.9 41.3
US
KLA Corp
NASDAQ:KLAC
237.6B USD 50.4 52.7
US
Brooks Automation Inc
LSE:0HQ1
234.5B USD 3 751.4 -4 053.1
JP
Tokyo Electron Ltd
TSE:8035
20.8T JPY 40.8 41.4
JP
Advantest Corp
TSE:6857
20.3T JPY 59.7 70.2
US
Teradyne Inc
NASDAQ:TER
60.1B USD 93.1 113.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
346.3B CNY 160 62.3
JP
Disco Corp
TSE:6146
7.8T JPY 76.3 59.5
P/E Multiple
Earnings Growth PEG
KR
T
TSE Co Ltd
KOSDAQ:131290
Average P/E: 58.9
49
26%
1.9
NL
ASML Holding NV
AEX:ASML
46.2
20%
2.3
US
Lam Research Corp
NASDAQ:LRCX
52.9
24%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
41.3
20%
2.1
US
KLA Corp
NASDAQ:KLAC
52.7
22%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 053.1 N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
41.4
13%
3.2
JP
Advantest Corp
TSE:6857
70.2
50%
1.4
US
Teradyne Inc
NASDAQ:TER
113.6
44%
2.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
62.3
N/A N/A
JP
Disco Corp
TSE:6146
59.5
16%
3.7

Market Distribution

Higher than 83% of companies in Korea
Percentile
83rd
Based on 974 companies
83rd percentile
37.4
Low
0 — 5.8
Typical Range
5.8 — 18.7
High
18.7 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.8
Median 10
70th Percentile 18.7
Max 2 215 163.4

TSE Co Ltd
Glance View

Market Cap
1.9T KRW
Industry
Semiconductors

TSE Co., Ltd. engages in the manufacture and sale of semiconductor testing equipment. The company is headquartered in Cheonan, Chungcheongnam-Do. The company went IPO on 2011-01-05. The Company’s products consist of probe cards, including high performance probe cards (HPCs), compact probe micro-electromechanical systems (MEMSs) and vertical probe cards (VPCs); interface boards, including multichip package (MCP) solutions, high speed interface solutions, module solutions, load boards and tester on-board interface solutions, and light emitting diode (LED) test solutions, including LED testers, LED prober and sorters, LED handlers, LED verification systems of phosphor (VSP) solutions and others. The company also engages in the real estate rental business. The firm distributes its products within domestic market and to overseas markets.

Intrinsic Value
54 360.95 KRW
Overvaluation 68%
Intrinsic Value
Price ₩169 300
T
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett