TSE Co Ltd
KOSDAQ:131290
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.1), the stock would be worth ₩68 718.06 (59% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.5 | ₩169 300 |
0%
|
| 3-Year Average | 9.1 | ₩68 718.06 |
-59%
|
| 5-Year Average | 9 | ₩67 536.23 |
-60%
|
| Industry Average | 11.7 | ₩88 107.28 |
-48%
|
| Country Average | 8.5 | ₩64 175.05 |
-62%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₩1.2T
|
/ |
Jan 2026
₩80.5B
|
= |
|
|
₩1.2T
|
/ |
Dec 2026
₩114.6B
|
= |
|
|
₩1.2T
|
/ |
Dec 2027
₩134.2B
|
= |
|
|
₩1.2T
|
/ |
Dec 2028
₩133.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
T
|
TSE Co Ltd
KOSDAQ:131290
|
1.9T KRW | 22.5 | 49 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
481.7B EUR | 34.5 | 46.6 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
332.3B USD | 44.9 | 53.5 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
320.2B USD | 36 | 40.8 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
237.6B USD | 40.8 | 52.1 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
234.5B USD | 5 865 | -4 053.1 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
20.8T JPY | 30.3 | 41.4 | |
| JP |
|
Advantest Corp
TSE:6857
|
20.3T JPY | 45.9 | 70.2 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
60.1B USD | 73.4 | 108.4 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
346.3B CNY | 56.8 | 62.3 | |
| JP |
|
Disco Corp
TSE:6146
|
7.8T JPY | 39.7 | 59.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.3 |
| Median | 8.5 |
| 70th Percentile | 15.6 |
| Max | 24 013.5 |
Other Multiples
TSE Co Ltd
Glance View
TSE Co., Ltd. engages in the manufacture and sale of semiconductor testing equipment. The company is headquartered in Cheonan, Chungcheongnam-Do. The company went IPO on 2011-01-05. The Company’s products consist of probe cards, including high performance probe cards (HPCs), compact probe micro-electromechanical systems (MEMSs) and vertical probe cards (VPCs); interface boards, including multichip package (MCP) solutions, high speed interface solutions, module solutions, load boards and tester on-board interface solutions, and light emitting diode (LED) test solutions, including LED testers, LED prober and sorters, LED handlers, LED verification systems of phosphor (VSP) solutions and others. The company also engages in the real estate rental business. The firm distributes its products within domestic market and to overseas markets.
