F

Fasoo Co Ltd
KOSDAQ:150900

Watchlist Manager
Fasoo Co Ltd
KOSDAQ:150900
Watchlist
Price: 4 890 KRW -4.86% Market Closed
Market Cap: ₩57.2B

EV/EBITDA

7
Current
8%
Cheaper
vs 3-y average of 7.6

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7
=
Enterprise Value
₩31.3B
/
EBITDA
₩6.7B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7
=
Enterprise Value
₩31.3B
/
EBITDA
₩6.7B

Valuation Scenarios

Fasoo Co Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (7.6), the stock would be worth ₩5 302.39 (8% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+64%
Average Upside
28%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 7 ₩4 890
0%
3-Year Average 7.6 ₩5 302.39
+8%
5-Year Average 8.3 ₩5 803.38
+19%
Industry Average 11.5 ₩8 025.47
+64%
Country Average 8.5 ₩5 945.33
+22%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
KR
Fasoo Co Ltd
KOSDAQ:150900
55.3B KRW 7 20.8
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 17.8 26.9
US
Oracle Corp
NYSE:ORCL
520.9B USD 21.9 33.3
US
Palo Alto Networks Inc
NASDAQ:PANW
142.8B USD 80.9 98.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
111.4B USD 3 356.7 -708.1
US
ServiceNow Inc
NYSE:NOW
104.9B USD 40 61.6
US
VMware Inc
XETRA:BZF1
58B EUR 22.1 47.9
US
Fortinet Inc
NASDAQ:FTNT
63.3B USD 27.5 34.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 212.5 491.7
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
418.2B HKD -103.8 -78.1
CN
MiniMax Group Inc
HKEX:100
274.4B HKD -20.2 -18.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
F
Fasoo Co Ltd
KOSDAQ:150900
Average EV/EBITDA: 420.7
7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
17.8
19%
0.9
US
Oracle Corp
NYSE:ORCL
21.9
43%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
80.9
49%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
3 356.7
345%
9.7
US
ServiceNow Inc
NYSE:NOW
40
47%
0.9
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.5
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -103.8 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -20.2 N/A N/A
P/E Multiple
Earnings Growth PEG
KR
F
Fasoo Co Ltd
KOSDAQ:150900
Average P/E: 101.9
20.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.9
18%
1.5
US
Oracle Corp
NYSE:ORCL
33.3
37%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
98.6
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -708.1 N/A N/A
US
ServiceNow Inc
NYSE:NOW
61.6
54%
1.1
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.7
15%
2.3
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -78.1 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -18.7 N/A N/A

Market Distribution

In line with most companies in Korea
Percentile
42nd
Based on 1 135 companies
42nd percentile
7
Low
0 — 5.3
Typical Range
5.3 — 15.6
High
15.6 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.3
Median 8.5
70th Percentile 15.6
Max 24 013.5

Fasoo Co Ltd
Glance View

Market Cap
57.2B KRW
Industry
Technology

FASOO Co.,Ltd.engages in providing digital rights management (DRM) services and developing file security and DRM software. The company is headquartered in Seoul, Seoul. The company went IPO on 2013-10-18. The firm provides enterprise file security software including server-data rights management (DRM) solutions, personal computer (PC)-DRM solutions and application DRM solutions under brand names of FSD, FSN, FSP and others. The company provides consumer file security software such as consumer DRM solutions and others. In addition, it is involved in the provision of automated software quality check system for source code analysis, as well as information protection consulting services, among others.

Intrinsic Value
5 684.75 KRW
Undervaluation 14%
Intrinsic Value
Price ₩4 890
F
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett