F

Fasoo Co Ltd
KOSDAQ:150900

Watchlist Manager
Fasoo Co Ltd
KOSDAQ:150900
Watchlist
Price: 3 480 KRW -1.28%
Market Cap: ₩40.7B

Relative Value

The Relative Value of one Fasoo Co Ltd stock under the Base Case scenario is 6 588.13 KRW. Compared to the current market price of 3 480 KRW, Fasoo Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 588.13 KRW
Undervaluation 47%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Fasoo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Fasoo Co Ltd
KOSDAQ:150900
39.4B KRW 0.8 17.8 5.2 16.6
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 9.5 24.4 16.2 20.4
US
Oracle Corp
NYSE:ORCL
439.6B USD 6.9 27.2 18.5 25.8
US
Palo Alto Networks Inc
NASDAQ:PANW
137.8B USD 12 92.6 75.8 94.6
US
ServiceNow Inc
NYSE:NOW
119.1B USD 9 68.1 44.5 62.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
108B USD 22.4 -664.8 3 143.7 -416.6
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
62B USD 9.1 33.5 26.3 28.3
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 212.5 274.8
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
331B HKD 0 0 0 0
US
Zscaler Inc
NASDAQ:ZS
25B USD 8.3 -370.4 1 203 -172.4
P/E Multiple
Earnings Growth PEG
KR
F
Fasoo Co Ltd
KOSDAQ:150900
Average P/E: 100.4
17.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.4
18%
1.4
US
Oracle Corp
NYSE:ORCL
27.2
36%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
92.6
43%
2.2
US
ServiceNow Inc
NYSE:NOW
68.1
54%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -664.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.5
15%
2.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -370.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
F
Fasoo Co Ltd
KOSDAQ:150900
Average EV/EBITDA: 476.8
5.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16.2
19%
0.9
US
Oracle Corp
NYSE:ORCL
18.5
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
75.8
49%
1.5
US
ServiceNow Inc
NYSE:NOW
44.5
47%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
3 143.7
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.3
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
1 203
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
F
Fasoo Co Ltd
KOSDAQ:150900
Average EV/EBIT: 70
16.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.4
17%
1.2
US
Oracle Corp
NYSE:ORCL
25.8
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
94.6
57%
1.7
US
ServiceNow Inc
NYSE:NOW
62.4
61%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -416.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.3
16%
1.8
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -172.4 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett