M

Maniker F&G Co Ltd
KOSDAQ:195500

Watchlist Manager
Maniker F&G Co Ltd
KOSDAQ:195500
Watchlist
Price: 2 740 KRW 0.18% Market Closed
Market Cap: 43.8B KRW

Relative Value

The Relative Value of one Maniker F&G Co Ltd stock under the Base Case scenario is 3 239.22 KRW. Compared to the current market price of 2 740 KRW, Maniker F&G Co Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 239.22 KRW
Undervaluation 15%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Maniker F&G Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Maniker F&G Co Ltd
KOSDAQ:195500
43.7B KRW 0.4 27.4 8.9 29.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
185.9B CHF 2 18 12.2 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
74B USD 2 21 16.2 21.2
ZA
Tiger Brands Ltd
JSE:TBS
55B Zac 0 0 0 0
FR
Danone SA
PAR:BN
44.8B EUR 1.6 24.2 10.6 14.3
US
Hershey Co
NYSE:HSY
39.8B USD 3.5 29.2 17.5 21.9
ZA
Avi Ltd
JSE:AVI
36.1B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
250B CNY 1.6 11.3 11 11
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.6 40.7 23.6 32.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
212.1B CNY 7.5 30.9 28.1 28.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Maniker F&G Co Ltd
KOSDAQ:195500
Average EV/EBITDA: 20 741.2
8.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
1%
12.2
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
10.6
5%
2.1
US
Hershey Co
NYSE:HSY
17.5
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.6
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.1
16%
1.8