M

Maniker F&G Co Ltd
KOSDAQ:195500

Watchlist Manager
Maniker F&G Co Ltd
KOSDAQ:195500
Watchlist
Price: 2 855 KRW 0.88% Market Closed
Market Cap: 45.6B KRW

Relative Value

The Relative Value of one Maniker F&G Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 855 KRW, Maniker F&G Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Maniker F&G Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
64
Median 3Y
0.5
Median 5Y
0.6
Industry
1
vs History
28
vs Industry
39
Median 3Y
25.1
Median 5Y
24.8
Industry
16
vs History
34
vs Industry
30
Median 3Y
9.5
Median 5Y
11.5
Industry
9.9
vs History
vs Industry
24
Median 3Y
-2.4
Median 5Y
-2.5
Industry
17.1
vs History
93
vs Industry
66
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
90
vs Industry
65
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
vs History
85
vs Industry
53
Median 3Y
3.9
Median 5Y
4.5
Industry
4.7
vs History
68
vs Industry
43
Median 3Y
10.7
Median 5Y
12
Industry
10.1
vs History
20
vs Industry
33
Median 3Y
24.4
Median 5Y
25.1
Industry
13.3
vs History
28
vs Industry
30
Median 3Y
10.6
Median 5Y
11.5
Industry
11.4
vs History
vs Industry
21
Median 3Y
6.9
Median 5Y
-5.4
Industry
16
vs History
90
vs Industry
61
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Maniker F&G Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Maniker F&G Co Ltd
KOSDAQ:195500
45.6B KRW 0.4 31.4 10.7 38.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Maniker F&G Co Ltd
KOSDAQ:195500
Average EV/EBITDA: 20 741.7
10.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Maniker F&G Co Ltd
KOSDAQ:195500
Average EV/EBIT: 35 385.5
38.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6