M

Mcnulty Korea Co Ltd
KOSDAQ:222980

Watchlist Manager
Mcnulty Korea Co Ltd
KOSDAQ:222980
Watchlist
Price: 3 200 KRW 0.47% Market Closed
Market Cap: 35.3B KRW

Relative Value

The Relative Value of one Mcnulty Korea Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 200 KRW, Mcnulty Korea Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mcnulty Korea Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
66
Median 3Y
0.6
Median 5Y
0.8
Industry
1
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-13.6
Industry
16.1
vs History
46
vs Industry
44
Median 3Y
-6.3
Median 5Y
10.3
Industry
10
vs History
20
vs Industry
Median 3Y
-6.5
Median 5Y
-4.4
Industry
17.3
vs History
98
vs Industry
51
Median 3Y
1.3
Median 5Y
1.5
Industry
1.5
vs History
98
vs Industry
65
Median 3Y
0.6
Median 5Y
0.9
Industry
1.1
vs History
98
vs Industry
70
Median 3Y
2.4
Median 5Y
3.7
Industry
4.8
vs History
38
vs Industry
19
Median 3Y
20.3
Median 5Y
15.8
Industry
10.1
vs History
vs Industry
Median 3Y
-22.8
Median 5Y
16.3
Industry
13.3
vs History
39
vs Industry
46
Median 3Y
-7.8
Median 5Y
11.3
Industry
11.5
vs History
26
vs Industry
36
Median 3Y
-8.3
Median 5Y
-7.8
Industry
16.1
vs History
98
vs Industry
58
Median 3Y
0.8
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Mcnulty Korea Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Mcnulty Korea Co Ltd
KOSDAQ:222980
34.7B KRW 0.4 -18 18.9 -39.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190B CHF 2.1 18.4 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
70.1B USD 1.9 19.9 15.5 20.3
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
271.8B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
38B USD 3.3 28 16.9 21.1
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Mcnulty Korea Co Ltd
KOSDAQ:222980
Average EV/EBITDA: 20 742.6
18.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.9
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Mcnulty Korea Co Ltd
KOSDAQ:222980
Average EV/EBIT: 39 803.9
Negative Multiple: -39.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
21.1
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7