F

Fadu Inc
KOSDAQ:440110

Watchlist Manager
Fadu Inc
KOSDAQ:440110
Watchlist
Price: 21 250 KRW -3.41% Market Closed
Market Cap: 1.1T KRW

Relative Value

The Relative Value of one Fadu Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 21 250 KRW, Fadu Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Fadu Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
Forward
9.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
29.8
Forward
-39.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
25.3
vs History
9
vs Industry
Median 3Y
6.1
Median 5Y
6.1
Industry
2.5
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
Forward
9
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.6
Forward
-61.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
25.4
Forward
-38
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
24.7
vs History
9
vs Industry
Median 3Y
5.9
Median 5Y
5.9
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Fadu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Fadu Inc
KOSDAQ:440110
1T KRW 13.6 -13 -16.1 -12.9
US
NVIDIA Corp
NASDAQ:NVDA
4.4T USD 23.5 44.3 38.4 39.3
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.2 69.5 47 62.7
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
37.1T TWD 10.2 23.4 14.1 19.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
346.4B USD 10.8 104.8 58.7 121.4
US
Micron Technology Inc
NASDAQ:MU
298.4B USD 8 34.9 16.6 30.6
KR
SK Hynix Inc
KRX:000660
377.7T KRW 4.5 10.6 7.4 10.2
US
Qualcomm Inc
NASDAQ:QCOM
188.2B USD 4.3 34 13.8 15.6
US
Intel Corp
NASDAQ:INTC
175.5B USD 3.3 886.3 16.8 -1 813.5
US
Texas Instruments Inc
NASDAQ:TXN
160.2B USD 9.3 31.9 21.4 28
US
Analog Devices Inc
NASDAQ:ADI
134.4B USD 12.2 59.3 27.9 46.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
F
Fadu Inc
KOSDAQ:440110
Average EV/EBITDA: 26.2
Negative Multiple: -16.1
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
38.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
47
39%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
14.1
25%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
58.7
50%
1.2
US
Micron Technology Inc
NASDAQ:MU
16.6
29%
0.6
KR
SK Hynix Inc
KRX:000660
7.4
41%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
13.8
8%
1.7
US
Intel Corp
NASDAQ:INTC
16.8
47%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
21.4
16%
1.3
US
Analog Devices Inc
NASDAQ:ADI
27.9
19%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
F
Fadu Inc
KOSDAQ:440110
Average EV/EBIT: 41.5
Negative Multiple: -12.9
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.3
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
62.7
50%
1.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
19.6
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
121.4
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
30.6
42%
0.7
KR
SK Hynix Inc
KRX:000660
10.2
50%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
15.6
8%
1.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 813.5 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.4
34%
1.4