F

Fadu Inc
KOSDAQ:440110

Watchlist Manager
Fadu Inc
KOSDAQ:440110
Watchlist
Price: 24 600 KRW -1.2% Market Closed
Market Cap: 1.2T KRW

Relative Value

The Relative Value of one Fadu Inc stock under the Base Case scenario is 11 313.8 KRW. Compared to the current market price of 24 600 KRW, Fadu Inc is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 313.8 KRW
Overvaluation 54%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.4
Forward
10.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
30.6
Forward
-45.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
26
vs History
6
vs Industry
Median 3Y
6.1
Median 5Y
6.1
Industry
2.6
vs History
13
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
Forward
10.6
vs History
16
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18
Forward
-72.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
24.8
Forward
-44.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
24.1
vs History
6
vs Industry
Median 3Y
5.9
Median 5Y
5.9
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Fadu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Fadu Inc
KOSDAQ:440110
1.2T KRW 16 -15.2 -18.9 -15.1
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24.1 45.5 39.4 40.3
US
Broadcom Inc
NASDAQ:AVGO
1.9T USD 31.5 99.6 59.4 82.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
38.4T TWD 10.6 24.2 14.7 20.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
358.8B USD 11.2 108.5 60.8 125.8
US
Micron Technology Inc
NASDAQ:MU
277B USD 7.4 32.4 15.4 28.5
KR
SK Hynix Inc
KRX:000660
390.8T KRW 4.6 10.9 7.7 10.6
US
Intel Corp
NASDAQ:INTC
192.1B USD 3.6 970 18.3 -1 973
US
Qualcomm Inc
NASDAQ:QCOM
188.3B USD 4.3 34 13.8 15.6
US
Texas Instruments Inc
NASDAQ:TXN
164.5B USD 9.5 32.8 21.9 28.7
UK
Arm Holdings PLC
NASDAQ:ARM
148.3B USD 33.6 178.7 135.2 168.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
F
Fadu Inc
KOSDAQ:440110
Average EV/EBITDA: 38.6
Negative Multiple: -18.9
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
59.4
44%
1.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
14.7
25%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
60.8
50%
1.2
US
Micron Technology Inc
NASDAQ:MU
15.4
29%
0.5
KR
SK Hynix Inc
KRX:000660
7.7
41%
0.2
US
Intel Corp
NASDAQ:INTC
18.3
47%
0.4
US
Qualcomm Inc
NASDAQ:QCOM
13.8
8%
1.7
US
Texas Instruments Inc
NASDAQ:TXN
21.9
16%
1.4
UK
Arm Holdings PLC
NASDAQ:ARM
135.2
57%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
F
Fadu Inc
KOSDAQ:440110
Average EV/EBIT: 57.8
Negative Multiple: -15.1
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.3
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
82.5
71%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.3
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
125.8
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
28.5
42%
0.7
KR
SK Hynix Inc
KRX:000660
10.6
50%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 973 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.6
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
28.7
16%
1.8
UK
Arm Holdings PLC
NASDAQ:ARM
168.3
60%
2.8