KEC Corp banner

KEC Corp
KRX:092220

Watchlist Manager
KEC Corp Logo
KEC Corp
KRX:092220
Watchlist
Price: 1 451 KRW 4.46% Market Closed
Market Cap: ₩291.3B

Relative Value

The Relative Value of one KEC Corp stock under the Base Case scenario is 1 253.16 KRW. Compared to the current market price of 1 451 KRW, KEC Corp is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 253.16 KRW
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
KEC Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KEC Corp
KRX:092220
291.3B KRW 1.3 -14.9 -45.5 -11
US
NVIDIA Corp
NASDAQ:NVDA
4.4T USD 20.5 36.9 32.7 33.4
US
Broadcom Inc
NASDAQ:AVGO
1.5T USD 22.2 60.8 42.2 55.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
48.5T TWD 12.7 28.2 17.6 23.9
US
Micron Technology Inc
NASDAQ:MU
513.6B USD 12.3 43.6 23.4 37.9
KR
SK Hynix Inc
KRX:000660
700.3T KRW 7.2 16.3 11.2 14.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
319.2B USD 9.2 73.9 46.6 84.5
US
Intel Corp
NASDAQ:INTC
220.7B USD 4.2 -824.2 19.4 -9 857.8
US
Texas Instruments Inc
NASDAQ:TXN
177B USD 10 35.5 22.7 30.1
US
Analog Devices Inc
NASDAQ:ADI
152.7B USD 13 56.5 28.6 44.7
US
Qualcomm Inc
NASDAQ:QCOM
141.4B USD 3.1 26.3 10.4 11.8
P/E Multiple
Earnings Growth PEG
KR
KEC Corp
KRX:092220
Average P/E: 42
Negative Multiple: -14.9
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
36.9
39%
0.9
US
Broadcom Inc
NASDAQ:AVGO
60.8
54%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28.2
27%
1
US
Micron Technology Inc
NASDAQ:MU
43.6
86%
0.5
KR
SK Hynix Inc
KRX:000660
16.3
43%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
73.9
72%
1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -824.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
35.5
20%
1.8
US
Analog Devices Inc
NASDAQ:ADI
56.5
47%
1.2
US
Qualcomm Inc
NASDAQ:QCOM
26.3
34%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
KEC Corp
KRX:092220
Average EV/EBITDA: 25.5
Negative Multiple: -45.5
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
32.7
44%
0.7
US
Broadcom Inc
NASDAQ:AVGO
42.2
45%
0.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
17.6
27%
0.7
US
Micron Technology Inc
NASDAQ:MU
23.4
63%
0.4
KR
SK Hynix Inc
KRX:000660
11.2
45%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
46.6
60%
0.8
US
Intel Corp
NASDAQ:INTC
19.4
30%
0.6
US
Texas Instruments Inc
NASDAQ:TXN
22.7
16%
1.4
US
Analog Devices Inc
NASDAQ:ADI
28.6
23%
1.2
US
Qualcomm Inc
NASDAQ:QCOM
10.4
5%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
KEC Corp
KRX:092220
Average EV/EBIT: 37.3
Negative Multiple: -11
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
33.4
42%
0.8
US
Broadcom Inc
NASDAQ:AVGO
55.2
56%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.9
28%
0.9
US
Micron Technology Inc
NASDAQ:MU
37.9
82%
0.5
KR
SK Hynix Inc
KRX:000660
14.5
43%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
84.5
94%
0.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -9 857.8 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
30.1
18%
1.7
US
Analog Devices Inc
NASDAQ:ADI
44.7
38%
1.2
US
Qualcomm Inc
NASDAQ:QCOM
11.8
5%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett