KEC Corp
KRX:092220

Watchlist Manager
KEC Corp Logo
KEC Corp
KRX:092220
Watchlist
Price: 704 KRW -3.69% Market Closed
Market Cap: 141.3B KRW

Relative Value

The Relative Value of one KEC Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 704 KRW, KEC Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEC Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
84
Median 3Y
1.2
Median 5Y
1.3
Industry
3.5
vs History
vs Industry
50
Median 3Y
-8
Median 5Y
-7.9
Industry
30.7
vs History
66
vs Industry
54
Median 3Y
7.3
Median 5Y
13.6
Industry
19.7
vs History
vs Industry
34
Median 3Y
-8.1
Median 5Y
-6.4
Industry
26
vs History
95
vs Industry
89
Median 3Y
0.7
Median 5Y
1
Industry
2.7
vs History
82
vs Industry
87
Median 3Y
0.9
Median 5Y
1.2
Industry
3.8
vs History
82
vs Industry
53
Median 3Y
8.5
Median 5Y
8.3
Industry
12.5
vs History
vs Industry
4
Median 3Y
-10.5
Median 5Y
10.9
Industry
19.3
vs History
vs Industry
44
Median 3Y
-6
Median 5Y
-4.4
Industry
25.9
vs History
66
vs Industry
58
Median 3Y
4.7
Median 5Y
14
Industry
19.7
vs History
vs Industry
37
Median 3Y
-9.5
Median 5Y
5
Industry
25.4
vs History
90
vs Industry
89
Median 3Y
0.6
Median 5Y
0.9
Industry
2.2

Multiples Across Competitors

Competitors Multiples
KEC Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KEC Corp
KRX:092220
141.3B KRW 0.6 -7.2 -17.4 -4.2
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24 45.3 39.3 40.2
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 24.7 68.2 46.4 62
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
43.8T TWD 12.1 27.6 16.8 23.4
US
Micron Technology Inc
NASDAQ:MU
368.2B USD 8.7 30.9 16.6 26.9
KR
SK Hynix Inc
KRX:000660
513T KRW 6.1 14.4 10.1 13.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
332.2B USD 10.4 100.5 56.2 116.3
US
Qualcomm Inc
NASDAQ:QCOM
195.3B USD 4.4 35.3 14.3 16.1
US
Intel Corp
NASDAQ:INTC
195.9B USD 3.7 989.5 18.6 -2 010.1
US
Texas Instruments Inc
NASDAQ:TXN
171.3B USD 9.9 34.2 22.8 29.9
US
Analog Devices Inc
NASDAQ:ADI
146.5B USD 13.3 64.6 30.3 50.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
KEC Corp
KRX:092220
Average EV/EBITDA: 27.1
Negative Multiple: -17.4
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.3
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
46.4
45%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
16.8
26%
0.6
US
Micron Technology Inc
NASDAQ:MU
16.6
57%
0.3
KR
SK Hynix Inc
KRX:000660
10.1
43%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
56.2
50%
1.1
US
Qualcomm Inc
NASDAQ:QCOM
14.3
8%
1.8
US
Intel Corp
NASDAQ:INTC
18.6
48%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
22.8
16%
1.4
US
Analog Devices Inc
NASDAQ:ADI
30.3
20%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
KEC Corp
KRX:092220
Average EV/EBIT: 42.1
Negative Multiple: -4.2
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.2
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
62
55%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.4
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
26.9
75%
0.4
KR
SK Hynix Inc
KRX:000660
13.9
52%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
116.3
111%
1
US
Qualcomm Inc
NASDAQ:QCOM
16.1
8%
2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 010.1 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
29.9
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
50.4
34%
1.5