Tonymoly Co Ltd
KRX:214420

Watchlist Manager
Tonymoly Co Ltd Logo
Tonymoly Co Ltd
KRX:214420
Watchlist
Price: 7 750 KRW 2.79% Market Closed
Market Cap: ₩186.4B

P/OCF

19.6
Current
12%
More Expensive
vs 3-y average of 17.5

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
19.6
=
Market Cap
₩166.1B
/
Operating Cash Flow
₩9.4B

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
19.6
=
Market Cap
₩166.1B
/
Operating Cash Flow
₩9.4B

Valuation Scenarios

Tonymoly Co Ltd is trading above its 3-year average

If P/OCF returns to its 3-Year Average (17.5), the stock would be worth ₩6 920 (11% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-54%
Maximum Upside
No Upside Scenarios
Average Downside
37%
Scenario P/OCF Value Implied Price Upside/Downside
Current Multiple 19.6 ₩7 750
0%
3-Year Average 17.5 ₩6 920
-11%
5-Year Average 14.2 ₩5 617.05
-28%
Industry Average 9 ₩3 542.98
-54%
Country Average 9 ₩3 546.45
-54%

Forward P/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward P/OCF

Peer Comparison

All Multiples
P/OCF
P/E
All Countries
Close
Market Cap P/OCF P/E
KR
Tonymoly Co Ltd
KRX:214420
185.2B KRW 19.6 16.6
FR
L'Oreal SA
PAR:OR
199.5B EUR 23.1 32.7
UK
Unilever PLC
LSE:ULVR
92.2B GBP 10 11.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 46.7 37.1
UK
HALEON PLC
LSE:HLN
31.2B GBP 11.9 18.8
US
Estee Lauder Companies Inc
NYSE:EL
28B USD 16.7 -157.1
DE
Beiersdorf AG
XETRA:BEI
15.8B EUR 20.1 16.8
JP
Kao Corp
TSE:4452
2.7T JPY 13.6 22.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 47.1 61.7
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 552.9 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
801.7B INR 42.4 43.3
P/E Multiple
Earnings Growth PEG
KR
Tonymoly Co Ltd
KRX:214420
Average P/E: 29
16.6
N/A N/A
FR
L'Oreal SA
PAR:OR
32.7
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.3
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
7%
5.3
UK
HALEON PLC
LSE:HLN
18.8
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -157.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.8
6%
2.8
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
61.7
18%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
43.3
11%
3.9

Market Distribution

Higher than 73% of companies in Korea
Percentile
73rd
Based on 1 012 companies
73rd percentile
19.6
Low
0.2 — 4.2
Typical Range
4.2 — 16.6
High
16.6 —
Distribution Statistics
Korea
Min 0.2
30th Percentile 4.2
Median 9
70th Percentile 16.6
Max 2 215 132.4

Tonymoly Co Ltd
Glance View

Market Cap
186.4B KRW
Industry
Consumer products

TONYMOLY Co., Ltd. engages in the manufacture and sale of cosmetics and skin care products. The company is headquartered in Seoul, Seoul. The company went IPO on 2015-07-10. The firm mainly manufactures skin care products, makeup products and cosmetic related accessories including brushes, containers, mirrors and others. The firm mainly sells products under brand name of TONYMOLY. And the Company distributes its cosmetic products through specialty stores, department stores, online shopping malls and others, as well as to overseas markets.

Intrinsic Value
18 697.92 KRW
Undervaluation 59%
Intrinsic Value
Price ₩7 750
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett