Wayfair Inc banner

Wayfair Inc
LSE:0A4A

Watchlist Manager
Wayfair Inc Logo
Wayfair Inc
LSE:0A4A
Watchlist
Price: 80.4991 USD -2.32% Market Closed
Market Cap: $10.5B

EV/EBIT

131.8
Current
1 080%
Cheaper
vs 3-y average of -13.4

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
131.8
=
Enterprise Value
$11.4B
/
EBIT
$93m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
131.8
=
Enterprise Value
$11.4B
/
EBIT
$93m

Valuation Scenarios

Wayfair Inc is trading above its industry average

If EV/EBIT returns to its Industry Average (18.7), the stock would be worth $11.42 (86% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-86%
Maximum Upside
No Upside Scenarios
Average Downside
85%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 131.8 $80.5
0%
Industry Average 18.7 $11.42
-86%
Country Average 19.6 $11.98
-85%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$11.4B
/
Jan 2026
$93m
=
131.8
Current
$11.4B
/
Dec 2026
$517.7m
=
22
Forward
$11.4B
/
Dec 2027
$670.9m
=
17
Forward
$11.4B
/
Dec 2028
$638.1m
=
17.8
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
Wayfair Inc
LSE:0A4A
10.4B USD 131.8 -33.5
US
Amazon.com Inc
NASDAQ:AMZN
2.7T USD 33.5 35.3
ZA
Naspers Ltd
JSE:NPN
735.9B ZAR 168.3 7.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
325.5B USD 24.5 24.1
CN
PDD Holdings Inc
NASDAQ:PDD
142B USD 5.9 9.8
NL
Prosus NV
AEX:PRX
100.9B EUR 500 8.8
UY
MercadoLibre Inc
BMV:MELIN
1.6T MXN 28.6 46.7
AR
Mercadolibre Inc
NASDAQ:MELI
93.9B USD 28.8 47
US
DoorDash Inc
NASDAQ:DASH
79.2B USD 104.7 84.7
CN
Meituan
HKEX:3690
528.4B HKD -13.2 -19.8
CN
JD.Com Inc
HKEX:9618
391.1B HKD 50 17.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Wayfair Inc
LSE:0A4A
Average EV/EBIT: 107.6
131.8
90%
1.5
US
Amazon.com Inc
NASDAQ:AMZN
33.5
26%
1.3
ZA
N
Naspers Ltd
JSE:NPN
168.3
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
24.5
10%
2.5
CN
PDD Holdings Inc
NASDAQ:PDD
5.9
11%
0.5
NL
Prosus NV
AEX:PRX
500
94%
5.3
UY
MercadoLibre Inc
BMV:MELIN
28.6
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
28.8
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
104.7
65%
1.6
CN
Meituan
HKEX:3690
Negative Multiple: -13.2 N/A N/A
CN
JD.Com Inc
HKEX:9618
50
136%
0.4
P/E Multiple
Earnings Growth PEG
US
Wayfair Inc
LSE:0A4A
Average P/E: 31.3
Negative Multiple: -33.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
35.3
19%
1.9
ZA
N
Naspers Ltd
JSE:NPN
7.9
1%
7.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
24.1
11%
2.2
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
16%
0.6
NL
Prosus NV
AEX:PRX
8.8
4%
2.2
UY
MercadoLibre Inc
BMV:MELIN
46.7
36%
1.3
AR
Mercadolibre Inc
NASDAQ:MELI
47
37%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
84.7
47%
1.8
CN
Meituan
HKEX:3690
Negative Multiple: -19.8 N/A N/A
CN
JD.Com Inc
HKEX:9618
17.1
8%
2.1

Market Distribution

Higher than 95% of companies in the United States of America
Percentile
95th
Based on 8 638 companies
95th percentile
131.1
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

Wayfair Inc
Glance View

In the bustling world of e-commerce, Wayfair Inc. stands out as a key player in the home goods sector, offering a vast assortment of products ranging from furniture to décor. Founded in 2002 by Niraj Shah and Steve Conine, Wayfair embarked on its journey by creating niche websites dedicated to various household items. Over time, these fragmented efforts were consolidated into a single, massive platform, Wayfair.com, transforming it into an online destination for millions seeking to furnish their living spaces with style and ease. The company's headquarters in Boston became the nerve center from which this dynamic duo orchestrated the rapid expansion into international markets, all the while leveraging technology to create a personalized shopping experience. By using data analytics and artificial intelligence, Wayfair delights customers with tailored recommendations and seamless navigation across its digital stores, thus building strong customer loyalty and a formidable market position. Wayfair's business model thrives on the drop-shipping approach, minimizing inventory risk by facilitating direct shipments from suppliers to customers. This method allows the company to offer an expansive range of products without the need for costly warehousing. The revenue streams primarily flow from this extensive catalog of goods, with additional income generated through services like installation and assembly. Wayfair has also ventured into private-label brands, curating exclusive collections that add a profitable dimension to the business. With a keen eye on operational efficiencies and customer engagement, Wayfair continually invests in logistics, customer service, and technology, ensuring a streamlined shopping experience that drives sales growth. As online shopping becomes increasingly ingrained in everyday life, Wayfair remains poised to capture a growing share of the home goods market.

0A4A Intrinsic Value
80.9906 USD
Undervaluation 1%
Intrinsic Value
Price $80.4991
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett