V

ViacomCBS Inc
LSE:0A65

Watchlist Manager
ViacomCBS Inc
LSE:0A65
Watchlist
Price: 39.455 USD Market Closed
Market Cap: 24.3B USD

Relative Value

The Relative Value of one 0A65 stock under the Base Case scenario is hidden USD. Compared to the current market price of 39.455 USD, ViacomCBS Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0A65 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.8
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
-19.7
Industry
17.1
Forward
58.4
vs History
9
vs Industry
11
Median 3Y
31.5
Median 5Y
20.3
Industry
11.1
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-20.2
Industry
15.3
vs History
3
vs Industry
41
Median 3Y
1.5
Median 5Y
1.1
Industry
1.8
vs History
72
vs Industry
45
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
Forward
1.2
vs History
29
vs Industry
36
Median 3Y
3.8
Median 5Y
3.6
Industry
3.5
vs History
33
vs Industry
24
Median 3Y
12.7
Median 5Y
11.6
Industry
8.8
Forward
11.1
vs History
24
vs Industry
25
Median 3Y
14.7
Median 5Y
12.8
Industry
12.4
Forward
26.1
vs History
9
vs Industry
8
Median 3Y
46.3
Median 5Y
30.5
Industry
10.4
vs History
4
vs Industry
6
Median 3Y
47.6
Median 5Y
10.6
Industry
12.5
vs History
3
vs Industry
52
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

0A65 Competitors Multiples
ViacomCBS Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Fox Corp
NASDAQ:FOXA
32.8B USD 2 16.1 9.6 10.8
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.6B EUR 0.9 15.6 7.7 12.6
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12.1 6.7 12
JP
Nippon Television Holdings Inc
TSE:9404
972.3B JPY 2 17.2 10.3 12.3
JP
TBS Holdings Inc
TSE:9401
942B JPY 2.2 16.9 21.7 39.5
JP
Fuji Media Holdings Inc
TSE:4676
932.1B JPY 1.8 -59.7 100.7 -130.9
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
69.7T IDR 4 9.3 38.9 38.9
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.4 7 11.1
FR
Canal+ SA
LSE:CAN
2.7B GBP 0.5 -31.3 -18.8 -28.3
P/E Multiple
Earnings Growth PEG
US
V
ViacomCBS Inc
LSE:0A65
Average P/E: 14.8
Negative Multiple: -89.5
N/A N/A
US
Fox Corp
NASDAQ:FOXA
16.1
-1%
N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15.6
-2%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.1
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17.2
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.9
5%
3.4
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -59.7 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
9.3
2%
4.7
UK
ITV PLC
LSE:ITV
16.4
-6%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -31.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
ViacomCBS Inc
LSE:0A65
Average EV/EBITDA: 22.1
12
6%
2
US
Fox Corp
NASDAQ:FOXA
9.6
-1%
N/A
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
7.7
6%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
6.7
-8%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
10.3
7%
1.5
JP
TBS Holdings Inc
TSE:9401
21.7
10%
2.2
JP
Fuji Media Holdings Inc
TSE:4676
100.7
16%
6.3
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
38.9
56%
0.7
UK
ITV PLC
LSE:ITV
7
-4%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -18.8
5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
ViacomCBS Inc
LSE:0A65
Average EV/EBIT: 17.7
14.7
-1%
N/A
US
Fox Corp
NASDAQ:FOXA
10.8
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.6
10%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.3
N/A N/A
JP
TBS Holdings Inc
TSE:9401
39.5
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -130.9 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
38.9
42%
0.9
UK
ITV PLC
LSE:ITV
11.1
-1%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -28.3
7%
N/A