Takkt AG banner

Takkt AG
LSE:0GC8

Watchlist Manager
Takkt AG Logo
Takkt AG
LSE:0GC8
Watchlist
Price: 2.7575 EUR 2.04%
Market Cap: €180.9m

Relative Value

The Relative Value of one 0GC8 stock under the Base Case scenario is 8.1871 EUR. Compared to the current market price of 2.7575 EUR, Takkt AG is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0GC8 Relative Value
Base Case
8.1871 EUR
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0GC8 Competitors Multiples
Takkt AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Takkt AG
LSE:0GC8
174.8m EUR 0.2 -3.1 8 -4.2
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.2 29.4 15.3 27.8
ZA
Naspers Ltd
JSE:NPN
728.9B ZAR 5.8 8 171.6 171.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
325.2B USD 2.2 17.8 18.2 18.2
CN
PDD Holdings Inc
NASDAQ:PDD
146.1B USD 2.4 9.8 6.3 6.3
NL
Prosus NV
AEX:PRX
109.2B EUR 18.6 9.5 534.6 534.6
AR
Mercadolibre Inc
NASDAQ:MELI
89.1B USD 3.1 44.6 21.7 27.3
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 3.1 45.2 22 27.7
US
DoorDash Inc
NASDAQ:DASH
73.6B USD 5.4 78.8 47.8 96.3
CN
Meituan
HKEX:3690
465.4B HKD 1.1 -206.6 -117 -117
CN
JD.Com Inc
HKEX:9618
348.5B HKD 0.2 15.7 42.4 42.4
P/S Multiple
Revenue Growth P/S to Growth
DE
Takkt AG
LSE:0GC8
Average P/S: 4.1
0.2
-1%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.2
13%
0.2
ZA
N
Naspers Ltd
JSE:NPN
5.8
24%
0.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.2
9%
0.2
CN
PDD Holdings Inc
NASDAQ:PDD
2.4
13%
0.2
NL
Prosus NV
AEX:PRX
18.6
28%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
3.1
25%
0.1
UY
MercadoLibre Inc
BMV:MELIN
3.1
25%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
5.4
24%
0.2
CN
Meituan
HKEX:3690
1.1
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
7%
0
P/E Multiple
Earnings Growth PEG
DE
Takkt AG
LSE:0GC8
Average P/E: 28.7
Negative Multiple: -3.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
29.4
19%
1.5
ZA
N
Naspers Ltd
JSE:NPN
8
2%
4
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.8
15%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
9%
1.1
NL
Prosus NV
AEX:PRX
9.5
4%
2.4
AR
Mercadolibre Inc
NASDAQ:MELI
44.6
41%
1.1
UY
MercadoLibre Inc
BMV:MELIN
45.2
40%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
78.8
46%
1.7
CN
Meituan
HKEX:3690
Negative Multiple: -206.6
0%
N/A
CN
JD.Com Inc
HKEX:9618
15.7
78%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Takkt AG
LSE:0GC8
Average EV/EBITDA: 88.8
8
-19%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
15.3
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
171.6
64%
2.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
18.2
12%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
12%
0.5
NL
Prosus NV
AEX:PRX
534.6
75%
7.1
AR
Mercadolibre Inc
NASDAQ:MELI
21.7
32%
0.7
UY
MercadoLibre Inc
BMV:MELIN
22
32%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
47.8
61%
0.8
CN
Meituan
HKEX:3690
Negative Multiple: -117
3%
N/A
CN
JD.Com Inc
HKEX:9618
42.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Takkt AG
LSE:0GC8
Average EV/EBIT: 105.8
Negative Multiple: -4.2
29%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
27.8
26%
1.1
ZA
N
Naspers Ltd
JSE:NPN
171.6
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
18.2
11%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
13%
0.5
NL
Prosus NV
AEX:PRX
534.6
95%
5.6
AR
Mercadolibre Inc
NASDAQ:MELI
27.3
36%
0.8
UY
MercadoLibre Inc
BMV:MELIN
27.7
36%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
96.3
66%
1.5
CN
Meituan
HKEX:3690
Negative Multiple: -117
0%
N/A
CN
JD.Com Inc
HKEX:9618
42.4
107%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett