M

MAG Interactive AB (publ)
LSE:0GJ1

Watchlist Manager
MAG Interactive AB (publ)
LSE:0GJ1
Watchlist
Price: 25.4031 SEK 10.45%
Market Cap: kr672m

Relative Value

0GJ1 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 0GJ1 stock under the Base Case scenario is hidden SEK. Compared to the current market price of 25.4031 SEK, MAG Interactive AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0GJ1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0GJ1 Competitors Multiples
MAG Interactive AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
MAG Interactive AB (publ)
LSE:0GJ1
142m SEK 0.5 -15.1 0.6 1.6
CN
NetEase Inc
NASDAQ:NTES
76.8B USD 4.7 14.6 10.4 11
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
67.6B USD 3.2 47.8 37.2 37.2
JP
Nintendo Co Ltd
TSE:7974
10.1T JPY 5.8 27.3 24.6 25.9
US
Electronic Arts Inc
NASDAQ:EA
50.4B USD 6.9 74.4 37.5 49.5
US
Roblox Corp
NYSE:RBLX
48B USD 9.9 -45.6 -46.2 -37.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.9B USD 5.8 -9.5 38.9 -129.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142.9B CNY 4.2 37.9 23.4 23.4
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.5 18 19.7
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.6 30.3 15.8 20.1
P/E Multiple
Earnings Growth PEG
SE
M
MAG Interactive AB (publ)
LSE:0GJ1
Average P/E: 36.6
Negative Multiple: -15.1
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.6
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
47.8
96%
0.5
JP
Nintendo Co Ltd
TSE:7974
27.3
31%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.4
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.9
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
26.5
2%
13.2
JP
Konami Holdings Corp
TSE:9766
30.3
21%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
M
MAG Interactive AB (publ)
LSE:0GJ1
Average EV/EBITDA: 23.1
0.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.4
16%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
37.2
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
24.6
36%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.5
19%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -46.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.9
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
18
7%
2.6
JP
Konami Holdings Corp
TSE:9766
15.8
15%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
M
MAG Interactive AB (publ)
LSE:0GJ1
Average EV/EBIT: 24.2
1.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
11
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
37.2
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
25.9
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.5
25%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -129.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.7
N/A N/A
JP
Konami Holdings Corp
TSE:9766
20.1
N/A N/A