Modern Times Group MTG AB
LSE:0GXJ

Watchlist Manager
Modern Times Group MTG AB Logo
Modern Times Group MTG AB
LSE:0GXJ
Watchlist
Price: 87.1229 SEK -0.99% Market Closed
Market Cap: kr16.1B

Relative Value

The Relative Value of one 0GXJ stock under the Base Case scenario is hidden SEK. Compared to the current market price of 87.1229 SEK, Modern Times Group MTG AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0GXJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0GXJ Competitors Multiples
Modern Times Group MTG AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Modern Times Group MTG AB
LSE:0GXJ
10B SEK 0.9 -162.8 15.6 15.6
CN
NetEase Inc
NASDAQ:NTES
75.3B USD 4.6 15.4 9.6 10.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
9.9T JPY 4.7 24.8 21.7 22.8
SG
Sea Ltd
NYSE:SE
63.2B USD 3 44.8 34.8 34.8
US
Electronic Arts Inc
NASDAQ:EA
50.2B USD 6.9 73.9 37.2 49.2
US
Roblox Corp
NYSE:RBLX
47B USD 9.6 -44.2 -44.7 -36.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.7B USD 5.7 -9.5 38.9 -129.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142.7B CNY 4.2 37.9 22.9 22.9
JP
Konami Holdings Corp
TSE:9766
2.5T JPY 5.4 29.1 15.1 19.3
JP
Nexon Co Ltd
TSE:3659
2.5T JPY 5.2 26.8 11.9 13
P/E Multiple
Earnings Growth PEG
SE
Modern Times Group MTG AB
LSE:0GXJ
Average P/E: 35.9
Negative Multiple: -162.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
24.8
31%
0.8
SG
Sea Ltd
NYSE:SE
44.8
96%
0.5
US
Electronic Arts Inc
NASDAQ:EA
73.9
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.9
102%
0.4
JP
Konami Holdings Corp
TSE:9766
29.1
21%
1.4
JP
N
Nexon Co Ltd
TSE:3659
26.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Modern Times Group MTG AB
LSE:0GXJ
Average EV/EBITDA: 23.2
15.6
56%
0.3
CN
NetEase Inc
NASDAQ:NTES
9.6
11%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
21.7
36%
0.6
SG
Sea Ltd
NYSE:SE
34.8
75%
0.5
US
Electronic Arts Inc
NASDAQ:EA
37.2
19%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.9
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.9
54%
0.4
JP
Konami Holdings Corp
TSE:9766
15.1
15%
1
JP
N
Nexon Co Ltd
TSE:3659
11.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Modern Times Group MTG AB
LSE:0GXJ
Average EV/EBIT: 24.1
15.6
29%
0.5
CN
NetEase Inc
NASDAQ:NTES
10.2
11%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
22.8
N/A N/A
SG
Sea Ltd
NYSE:SE
34.8
88%
0.4
US
Electronic Arts Inc
NASDAQ:EA
49.2
25%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -36.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -129.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.9
48%
0.5
JP
Konami Holdings Corp
TSE:9766
19.3
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
13
N/A N/A