First Time Loading...

Modern Times Group MTG AB
LSE:0GXJ

Watchlist Manager
Modern Times Group MTG AB Logo
Modern Times Group MTG AB
LSE:0GXJ
Watchlist
Price: 81.5435 SEK 4.86% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one 0GXJ stock under the Base Case scenario is 62.0822 SEK. Compared to the current market price of 81.5435 SEK, Modern Times Group MTG AB is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0GXJ Relative Value
Base Case
62.0822 SEK
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
42
Median 3Y
1.6
Median 5Y
1.2
Industry
1.6
Forward
1.6
vs History
6
vs Industry
8
Median 3Y
-7
Median 5Y
-11.7
Industry
19.4
Forward
10.5
vs History
61
vs Industry
41
Median 3Y
18
Median 5Y
10.7
Industry
11.9
vs History
34
vs Industry
35
Median 3Y
10
Median 5Y
-20.5
Industry
16
vs History
55
vs Industry
66
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9
vs History
25
vs Industry
47
Median 3Y
1.3
Median 5Y
0.9
Industry
1.7
Forward
1.2
vs History
30
vs Industry
57
Median 3Y
1.8
Median 5Y
1.4
Industry
3.7
vs History
34
vs Industry
33
Median 3Y
8.9
Median 5Y
6.4
Industry
9.7
Forward
5.1
vs History
41
vs Industry
36
Median 3Y
9.6
Median 5Y
7.6
Industry
13.6
Forward
7.3
vs History
53
vs Industry
44
Median 3Y
15.7
Median 5Y
6.6
Industry
11
vs History
33
vs Industry
38
Median 3Y
7.6
Median 5Y
-1.2
Industry
13.8
vs History
20
vs Industry
69
Median 3Y
0.5
Median 5Y
0.4
Industry
1.6

Multiples Across Competitors

0GXJ Competitors Multiples
Modern Times Group MTG AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Modern Times Group MTG AB
LSE:0GXJ
10.2B SEK 1.8 62.3 8.6 8.6
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.7B USD 4.7 16.4 12.2 13.5
JP
Nintendo Co Ltd
TSE:7974
9.6T JPY 5.7 19.4 13.2 13.6
US
Electronic Arts Inc
NASDAQ:EA
35.6B USD 4.7 33.1 17.2 21.9
SG
Sea Ltd
NYSE:SE
33B USD 2.5 218.2 95.6 95.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
25.3B USD 4.7 -17.4 29.8 -25.7
US
Roblox Corp
NYSE:RBLX
24.5B USD 8.7 -20.9 -22.3 -18.6
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5 29.9 10.5 11.1
JP
Konami Group Corp
XMUN:KOA
8.7B EUR 4.2 27.5 13.9 18.3
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
P/E Multiple
Earnings Growth
SE
Modern Times Group MTG AB
LSE:0GXJ
Average P/E: 55.1
62.3
477%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.4
41%
JP
Nintendo Co Ltd
TSE:7974
19.4
-4%
US
Electronic Arts Inc
NASDAQ:EA
33.1
190%
SG
Sea Ltd
NYSE:SE
218.2
297%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.4 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -20.9 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.9
84%
JP
K
Konami Group Corp
XMUN:KOA
27.5
83%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A

See Also

Discover More