Tata Motors Ltd
LSE:0LDA

Watchlist Manager
Tata Motors Ltd Logo
Tata Motors Ltd
LSE:0LDA
Watchlist
Price: 12 USD -11.11% Market Closed
Market Cap: 685.3B USD

Relative Value

The Relative Value of one 0LDA stock under the Base Case scenario is hidden USD. Compared to the current market price of 12 USD, Tata Motors Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0LDA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
57
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.3
vs History
52
vs Industry
41
Median 3Y
10.1
Median 5Y
5.8
Industry
18.5
Forward
6.9
vs History
96
vs Industry
44
Median 3Y
4.8
Median 5Y
5.2
Industry
8.7
vs History
33
vs Industry
5
Median 3Y
-10.2
Median 5Y
-10.2
Industry
16.1
vs History
96
vs Industry
25
Median 3Y
4.1
Median 5Y
3.7
Industry
1.6
vs History
96
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.2
vs History
96
vs Industry
68
Median 3Y
1.6
Median 5Y
1.7
Industry
5
vs History
96
vs Industry
39
Median 3Y
5.8
Median 5Y
6.3
Industry
8.5
Forward
1.8
vs History
80
vs Industry
35
Median 3Y
11.2
Median 5Y
11.3
Industry
11.6
Forward
3.6
vs History
96
vs Industry
49
Median 3Y
5.2
Median 5Y
6
Industry
8.3
vs History
80
vs Industry
24
Median 3Y
10.6
Median 5Y
10.8
Industry
10.3
vs History
96
vs Industry
36
Median 3Y
1.2
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

0LDA Competitors Multiples
Tata Motors Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tata Motors Ltd
LSE:0LDA
1.3T USD 0.3 5 1.9 3.5
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15 272.8 128.9 287.9
JP
Toyota Motor Corp
TSE:7203
44.7T JPY 0.9 9.6 7.8 11.9
CN
BYD Co Ltd
SZSE:002594
911.6B CNY 1.1 23.8 22.9 22.9
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
76.5B USD 0.4 16 6.5 16.7
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62B EUR 8.9 38.9 23.8 31.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
56.8B EUR 0.4 8.1 5.5 10.3
DE
Mercedes-Benz Group AG
XETRA:MBG
54.1B EUR 0.4 8.7 6.6 13.7
DE
Volkswagen AG
XETRA:VOW
52.3B EUR 0.2 7.9 2.6 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tata Motors Ltd
LSE:0LDA
Average EV/EBITDA: 19.6
1.9
6%
0.3
US
Tesla Inc
NASDAQ:TSLA
128.9
13%
9.9
JP
Toyota Motor Corp
TSE:7203
7.8
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.9
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.8
8%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.5
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.6
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Tata Motors Ltd
LSE:0LDA
Average EV/EBIT: 37.9
3.5
5%
0.7
US
Tesla Inc
NASDAQ:TSLA
287.9
9%
32
JP
Toyota Motor Corp
TSE:7203
11.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.9
13%
1.8
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.7
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.5
10%
3.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.3
1%
10.3
DE
Mercedes-Benz Group AG
XETRA:MBG
13.7
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.8
-4%
N/A