C

CD Projekt SA
LSE:0LX1

Watchlist Manager
CD Projekt SA
LSE:0LX1
Watchlist
Price: 99 PLN Market Closed
Market Cap: zł18.1B

P/E

46.3
Current
21%
More Expensive
vs 3-y average of 38.1

Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.

P/E
46.3
=
Market Cap
zł24B
/
Net Income
zł594.7m

Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.

P/E
46.3
=
Market Cap
zł24B
/
Net Income
zł594.7m

Valuation Scenarios

CD Projekt SA is trading above its 3-year average

If P/E returns to its 3-Year Average (38.1), the stock would be worth zł81.62 (18% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-70%
Maximum Upside
No Upside Scenarios
Average Downside
43%
Scenario P/E Value Implied Price Upside/Downside
Current Multiple 46.3 zł99
0%
3-Year Average 38.1 zł81.62
-18%
5-Year Average 31.8 zł68.03
-31%
Industry Average 21.5 zł46.1
-53%
Country Average 13.8 zł29.57
-70%

Forward P/E
Today’s price vs future net income

Today's Market Cap Net Income Forward P/E
zł24B
/
Jan 2026
zł594.7m
=
46.3
Current
zł24B
/
Dec 2026
zł335.3m
=
71.5
Forward
zł24B
/
Dec 2027
zł1.6B
=
15.1
Forward
zł24B
/
Dec 2028
zł803.5m
=
29.9
Forward

Forward P/E shows whether today’s P/E still looks high or low once future net income are taken into account.

Market Distribution

In line with most companies in Poland
Percentile
60th
Based on 417 companies
60th percentile
16.6
Low
0.2 — 9.8
Typical Range
9.8 — 20.8
High
20.8 —
Distribution Statistics
Poland
Min 0.2
30th Percentile 9.8
Median 13.8
70th Percentile 20.8
Max 904

CD Projekt SA
Glance View

CD Projekt SA, a name that resonates wildly in the gaming industry, began its journey in 1994 as a Polish video game distributor. Over time, it transformed into an influential game developer and publisher, standing out prominently with its world-renowned title, "The Witcher" series. This success catapulted CD Projekt into the global spotlight, underpinned by a narrative-driven, open-world approach that garnered acclaim for both story depth and gameplay. The company thrives on its ability to craft rich, immersive worlds that captivate players worldwide, continuously raising the bar for quality in an industry where storytelling and technical prowess are paramount. The business model of CD Projekt is multifaceted, broadly encompassing game development, publishing, and distribution through its digital platform GOG.com. The bulk of its revenue originates from game sales, particularly high-profile releases like its latest endeavor, "Cyberpunk 2077". While "Cyberpunk 2077" faced initial turbulence post-launch due to various bugs and performance issues, the company has shown resilience, focusing on post-launch fixes and updates. Beyond direct game sales, CD Projekt also capitalizes on secondary channels such as merchandise, game expansions, and adaptations of its popular intellectual properties into other media forms, breeding a robust ecosystem around its flagship titles. Through GOG.com, CD Projekt offers a digital storefront that hosts a plethora of third-party games, promoting a gamer-friendly, DRM-free environment, which further diversifies its revenue streams and sustains its growth trajectory.

0LX1 Intrinsic Value
48.65 PLN
Overvaluation 51%
Intrinsic Value
Price zł99
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett