Digital Bros SpA
LSE:0N8R

Watchlist Manager
Digital Bros SpA Logo
Digital Bros SpA
LSE:0N8R
Watchlist
Price: 12.56 EUR -1.1%
Market Cap: €179.2m

Relative Value

The Relative Value of one 0N8R stock under the Base Case scenario is 11.18 EUR. Compared to the current market price of 12.56 EUR, Digital Bros SpA is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0N8R Relative Value
Base Case
11.18 EUR
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0N8R Competitors Multiples
Digital Bros SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Digital Bros SpA
LSE:0N8R
179.5m EUR 1.9 -16.4 5 21.9
CN
NetEase Inc
NASDAQ:NTES
78.9B USD 4.9 15.1 10.8 11.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
63.5B USD 3 45 34.9 34.9
JP
Nintendo Co Ltd
TSE:7974
10.1T JPY 5.8 27.3 24.7 26
US
Electronic Arts Inc
NASDAQ:EA
49.8B USD 6.8 56.3 32 40.1
US
Roblox Corp
NYSE:RBLX
46.8B USD 10.5 -48.6 -50 -40.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.8B USD 5.8 -9 42.1 -99.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142.8B CNY 4.2 37.9 23.4 23.4
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.2 17.7 19.4
JP
Konami Holdings Corp
TSE:9766
2.5T JPY 5.4 29.1 15.1 19.3
P/E Multiple
Earnings Growth PEG
IT
Digital Bros SpA
LSE:0N8R
Average P/E: 33.9
Negative Multiple: -16.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.1
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
45
96%
0.5
JP
Nintendo Co Ltd
TSE:7974
27.3
31%
0.9
US
Electronic Arts Inc
NASDAQ:EA
56.3
32%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.9
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
26.2
2%
13.1
JP
Konami Holdings Corp
TSE:9766
29.1
21%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Digital Bros SpA
LSE:0N8R
Average EV/EBITDA: 23
5
18%
0.3
CN
NetEase Inc
NASDAQ:NTES
10.8
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
34.9
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
24.7
36%
0.7
US
Electronic Arts Inc
NASDAQ:EA
32
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -50 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
42.1
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
17.7
7%
2.5
JP
Konami Holdings Corp
TSE:9766
15.1
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Digital Bros SpA
LSE:0N8R
Average EV/EBIT: 25.1
21.9
47%
0.5
CN
NetEase Inc
NASDAQ:NTES
11.5
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
34.9
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
26
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.1
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -99.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.4
N/A N/A
JP
Konami Holdings Corp
TSE:9766
19.3
N/A N/A