M

MFE-MEDIAFOREUROPE NV
LSE:0NE1

Watchlist Manager
MFE-MEDIAFOREUROPE NV
LSE:0NE1
Watchlist
Price: 4.024 EUR 232.84% Market Closed
Market Cap: 2.2B EUR

Relative Value

The Relative Value of one 0NE1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.024 EUR, MFE-MEDIAFOREUROPE NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0NE1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
77
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.7
vs History
73
vs Industry
39
Median 3Y
10.9
Median 5Y
10.4
Industry
17.2
Forward
7.2
vs History
33
vs Industry
54
Median 3Y
3.5
Median 5Y
2.8
Industry
11.1
vs History
vs Industry
41
Median 3Y
-31
Median 5Y
-50.2
Industry
15.4
vs History
58
vs Industry
70
Median 3Y
1
Median 5Y
1
Industry
1.8
vs History
46
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
Forward
0.8
vs History
36
vs Industry
66
Median 3Y
1.8
Median 5Y
1.8
Industry
3.5
vs History
57
vs Industry
39
Median 3Y
3.8
Median 5Y
3.8
Industry
8.9
Forward
4.8
vs History
20
vs Industry
41
Median 3Y
9.8
Median 5Y
9.7
Industry
12.7
Forward
7.4
vs History
22
vs Industry
50
Median 3Y
3.9
Median 5Y
3.5
Industry
10.5
vs History
38
vs Industry
38
Median 3Y
8.8
Median 5Y
7.6
Industry
12.7
vs History
39
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

0NE1 Competitors Multiples
MFE-MEDIAFOREUROPE NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
MFE-MEDIAFOREUROPE NV
LSE:0NE1
2.8B EUR 0.7 8.5 3.7 13.5
US
Fox Corp
NASDAQ:FOXA
33.4B USD 2 16.4 9.8 11
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.4B EUR 0.9 15.1 7.5 12.2
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2B USD 1.2 12 6.7 12
JP
Nippon Television Holdings Inc
TSE:9404
943.8B JPY 2 16.7 9.9 11.9
JP
TBS Holdings Inc
TSE:9401
923.3B JPY 2.2 16.6 21.3 38.6
JP
Fuji Media Holdings Inc
TSE:4676
908.4B JPY 1.7 -58.1 98.5 -127.9
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
72.5T IDR 4.2 9.7 41.5 41.5
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.2 6.9 10.9
P/E Multiple
Earnings Growth PEG
IT
M
MFE-MEDIAFOREUROPE NV
LSE:0NE1
Average P/E: 13.9
8.5
45%
0.2
US
Fox Corp
NASDAQ:FOXA
16.4
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15.1
-2%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.7
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.6
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -58.1 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
9.7
2%
4.8
UK
ITV PLC
LSE:ITV
16.2
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
M
MFE-MEDIAFOREUROPE NV
LSE:0NE1
Average EV/EBIT: 17.3
13.5
25%
0.5
US
Fox Corp
NASDAQ:FOXA
11
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.2
10%
1.2
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
11.9
N/A N/A
JP
TBS Holdings Inc
TSE:9401
38.6
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -127.9 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
41.5
42%
1
UK
ITV PLC
LSE:ITV
10.9
-1%
N/A