SAP SE
LSE:0NW4

Watchlist Manager
SAP SE Logo
SAP SE
LSE:0NW4
Watchlist
Price: 172.97 EUR -0.46% Market Closed
Market Cap: €135.9B

Relative Value

The Relative Value of one 0NW4 stock under the Base Case scenario is 145.66 EUR. Compared to the current market price of 172.97 EUR, SAP SE is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0NW4 Relative Value
Base Case
145.66 EUR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0NW4 Competitors Multiples
SAP SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
SAP SE
LSE:0NW4
202.4B EUR 5.6 28.2 17 19.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
322.3B USD 72 198.2 218.7 222.8
US
Salesforce Inc
NYSE:CRM
174.3B USD 4.3 24.1 13.7 19
US
Applovin Corp
NASDAQ:APP
141.8B USD 25.8 50.3 40.1 43.6
US
NCR Corp
LSE:0K45
129.9B USD 49.1 -2 130.1 369.4 1 080.6
US
Adobe Inc
NASDAQ:ADBE
107.7B USD 4.5 15.1 11.1 12.1
US
Intuit Inc
NASDAQ:INTU
105.9B USD 5.5 25.8 17.9 20.8
US
Synopsys Inc
NASDAQ:SNPS
82.2B USD 11.7 61.9 59.2 101.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.6B USD 15.2 72.7 41.9 47.5
US
Autodesk Inc
NASDAQ:ADSK
48B USD 7 43.2 26.3 29.3
P/S Multiple
Revenue Growth P/S to Growth
DE
SAP SE
LSE:0NW4
Average P/S: 21 282.9
5.6
11%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
72
48%
1.5
US
Salesforce Inc
NYSE:CRM
4.3
10%
0.4
US
Applovin Corp
NASDAQ:APP
25.8
30%
0.9
US
N
NCR Corp
LSE:0K45
49.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.5
10%
0.5
US
Intuit Inc
NASDAQ:INTU
5.5
13%
0.4
US
Synopsys Inc
NASDAQ:SNPS
11.7
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.2
12%
1.3
US
Autodesk Inc
NASDAQ:ADSK
7
13%
0.5
P/E Multiple
Earnings Growth PEG
DE
SAP SE
LSE:0NW4
Average P/E: 57.7
28.2
17%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
198.2
48%
4.1
US
Salesforce Inc
NYSE:CRM
24.1
32%
0.8
US
Applovin Corp
NASDAQ:APP
50.3
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 130.1
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
15.1
19%
0.8
US
Intuit Inc
NASDAQ:INTU
25.8
31%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61.9
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.7
36%
2
US
Autodesk Inc
NASDAQ:ADSK
43.2
38%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
SAP SE
LSE:0NW4
Average EV/EBITDA: 81.5
17
14%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
218.7
N/A N/A
US
Salesforce Inc
NYSE:CRM
13.7
25%
0.5
US
Applovin Corp
NASDAQ:APP
40.1
53%
0.8
US
N
NCR Corp
LSE:0K45
369.4
15%
24.6
US
Adobe Inc
NASDAQ:ADBE
11.1
15%
0.7
US
Intuit Inc
NASDAQ:INTU
17.9
27%
0.7
US
Synopsys Inc
NASDAQ:SNPS
59.2
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
41.9
26%
1.6
US
Autodesk Inc
NASDAQ:ADSK
26.3
31%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
SAP SE
LSE:0NW4
Average EV/EBIT: 159.7
19.2
15%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
222.8
N/A N/A
US
Salesforce Inc
NYSE:CRM
19
34%
0.6
US
Applovin Corp
NASDAQ:APP
43.6
58%
0.8
US
N
NCR Corp
LSE:0K45
1 080.6
60%
18
US
Adobe Inc
NASDAQ:ADBE
12.1
16%
0.8
US
Intuit Inc
NASDAQ:INTU
20.8
31%
0.7
US
Synopsys Inc
NASDAQ:SNPS
101.9
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
25%
1.9
US
Autodesk Inc
NASDAQ:ADSK
29.3
35%
0.8