Schouw & Co A/S
LSE:0O0N
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (10), the stock would be worth kr618.2 (4% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.4 | kr643 |
0%
|
| 3-Year Average | 10 | kr618.2 |
-4%
|
| 5-Year Average | 10.7 | kr658.02 |
+2%
|
| Industry Average | 11.4 | kr699.46 |
+9%
|
| Country Average | 13.6 | kr837.62 |
+30%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr18.6B
|
/ |
Jan 2026
kr1.7B
|
= |
|
|
kr18.6B
|
/ |
Dec 2026
kr2B
|
= |
|
|
kr18.6B
|
/ |
Dec 2027
kr2.1B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
|
Schouw & Co A/S
LSE:0O0N
|
14.7B DKK | 10.4 | 22.3 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 318 284.3 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
205.8B CHF | 17.8 | 23.2 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
73.8B USD | 25.1 | 30.1 | |
| FR |
|
Danone SA
PAR:BN
|
43.3B EUR | 13.4 | 23.8 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
48.7B ZAR | 11.5 | 12.8 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.8B USD | 28.5 | 44 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
237.6B CNY | 22 | 24.3 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
231.2B CNY | 24.7 | 32.8 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 8.6 | 12.7 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.8B CHF | 25.1 | 32.4 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 6.6 |
| Median | 13.6 |
| 70th Percentile | 19.5 |
| Max | 473.6 |
Other Multiples
Schouw & Co A/S
Glance View
Schouw & Co. A/S embodies a compelling narrative of transformation and diversification within the Danish business landscape. Initially established in 1878 as a textile company, Schouw & Co. has since evolved into a diversified industrial conglomerate, a testament to its strategic vision and commitment to sustainable growth. The company operates through a portfolio of businesses, each a leader in its respective field, including BioMar in aquaculture feed, Fibertex Personal Care and Fibertex Nonwovens in the nonwovens industry, HydraSpecma in hydraulic solutions, Borg Automotive in automotive spare parts, and GPV in electronics manufacturing. Each subsidiary effectively taps into its sector's trends and demands, propelling Schouw & Co. into robust financial performance and operational resilience. At the core of Schouw & Co.'s financial success is its strategic model of empowering its subsidiaries to operate independently, enabling them to focus deeply on their specialized markets while leveraging the conglomerate’s expansive resources. This decentralized structure fosters entrepreneurial agility and innovation, ensuring each business unit meets the dynamic needs of its clients and the market. The company's revenue streams are diversified across multiple sectors, mitigating risks associated with any single industry. By investing in businesses that supply essential products and services—from aquaculture feed crucial for sustainable fish farming to critical components in the automotive and electronics sectors—Schouw & Co. secures robust cash flows and positions itself as a pivotal player in the global supply chain. This approach not only fuels its profitability but also reinforces its commitment to long-term value creation and sustainability.