Schouw & Co A/S
LSE:0O0N

Watchlist Manager
Schouw & Co A/S Logo
Schouw & Co A/S
LSE:0O0N
Watchlist
Price: 643 DKK -0.62% Market Closed
Market Cap: kr16.4B

EV/EBIT

10.4
Current
4%
More Expensive
vs 3-y average of 10

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.4
=
Enterprise Value
kr18.6B
/
EBIT
kr1.7B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.4
=
Enterprise Value
kr18.6B
/
EBIT
kr1.7B

Valuation Scenarios

Schouw & Co A/S is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (10), the stock would be worth kr618.2 (4% downside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-4%
Maximum Upside
+30%
Average Upside
9%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 10.4 kr643
0%
3-Year Average 10 kr618.2
-4%
5-Year Average 10.7 kr658.02
+2%
Industry Average 11.4 kr699.46
+9%
Country Average 13.6 kr837.62
+30%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
kr18.6B
/
Jan 2026
kr1.7B
=
10.4
Current
kr18.6B
/
Dec 2026
kr2B
=
9.5
Forward
kr18.6B
/
Dec 2027
kr2.1B
=
8.8
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
DK
Schouw & Co A/S
LSE:0O0N
14.7B DKK 10.4 22.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 318 284.3 540 752.8
CH
Nestle SA
SIX:NESN
205.8B CHF 17.8 23.2
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 25.1 30.1
FR
Danone SA
PAR:BN
43.3B EUR 13.4 23.8
ZA
Tiger Brands Ltd
JSE:TBS
48.7B ZAR 11.5 12.8
US
Hershey Co
NYSE:HSY
38.8B USD 28.5 44
CN
Muyuan Foods Co Ltd
SZSE:002714
237.6B CNY 22 24.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.2B CNY 24.7 32.8
ZA
Avi Ltd
JSE:AVI
32.7B ZAR 8.6 12.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8B CHF 25.1 32.4

Market Distribution

In line with most companies in Denmark
Percentile
39th
Based on 367 companies
39th percentile
11
Low
0.8 — 6.6
Typical Range
6.6 — 19.5
High
19.5 —
Distribution Statistics
Denmark
Min 0.8
30th Percentile 6.6
Median 13.6
70th Percentile 19.5
Max 473.6

Schouw & Co A/S
Glance View

Market Cap
16.4B DKK
Industry
Food Products

Schouw & Co. A/S embodies a compelling narrative of transformation and diversification within the Danish business landscape. Initially established in 1878 as a textile company, Schouw & Co. has since evolved into a diversified industrial conglomerate, a testament to its strategic vision and commitment to sustainable growth. The company operates through a portfolio of businesses, each a leader in its respective field, including BioMar in aquaculture feed, Fibertex Personal Care and Fibertex Nonwovens in the nonwovens industry, HydraSpecma in hydraulic solutions, Borg Automotive in automotive spare parts, and GPV in electronics manufacturing. Each subsidiary effectively taps into its sector's trends and demands, propelling Schouw & Co. into robust financial performance and operational resilience. At the core of Schouw & Co.'s financial success is its strategic model of empowering its subsidiaries to operate independently, enabling them to focus deeply on their specialized markets while leveraging the conglomerate’s expansive resources. This decentralized structure fosters entrepreneurial agility and innovation, ensuring each business unit meets the dynamic needs of its clients and the market. The company's revenue streams are diversified across multiple sectors, mitigating risks associated with any single industry. By investing in businesses that supply essential products and services—from aquaculture feed crucial for sustainable fish farming to critical components in the automotive and electronics sectors—Schouw & Co. secures robust cash flows and positions itself as a pivotal player in the global supply chain. This approach not only fuels its profitability but also reinforces its commitment to long-term value creation and sustainability.

0O0N Intrinsic Value
824.54 DKK
Undervaluation 22%
Intrinsic Value
Price kr643
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett