Schouw & Co A/S
LSE:0O0N

Watchlist Manager
Schouw & Co A/S Logo
Schouw & Co A/S
LSE:0O0N
Watchlist
Price: 643 DKK -0.62%
Market Cap: kr16.4B

EV/OCF

6.3
Current
12%
Cheaper
vs 3-y average of 7.1

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
6.3
=
Enterprise Value
kr18.6B
/
Operating Cash Flow
kr2.9B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
6.3
=
Enterprise Value
kr18.6B
/
Operating Cash Flow
kr2.9B

Valuation Scenarios

Schouw & Co A/S is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (7.1), the stock would be worth kr730.93 (14% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+87%
Average Upside
39%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 6.3 kr643
0%
3-Year Average 7.1 kr730.93
+14%
5-Year Average 8.1 kr833.13
+30%
Industry Average 7.8 kr796.19
+24%
Country Average 11.7 kr1 202.54
+87%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
DK
Schouw & Co A/S
LSE:0O0N
14.6B DKK 6.3 22.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 324 870.4 540 752.8
CH
Nestle SA
SIX:NESN
208.8B CHF 15.6 23
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 20.3 30.1
FR
Danone SA
PAR:BN
43.3B EUR 12.9 23.6
ZA
Tiger Brands Ltd
JSE:TBS
48.6B ZAR 19.3 12.7
US
Hershey Co
NYSE:HSY
38.8B USD 18.8 44
CN
Muyuan Foods Co Ltd
SZSE:002714
235.7B CNY 13.1 23.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
233.2B CNY 25.6 33.1
ZA
Avi Ltd
JSE:AVI
33.1B ZAR 10.8 12.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.5B CHF 46.5 31.9

Market Distribution

In line with most companies in Denmark
Percentile
33rd
Based on 392 companies
33rd percentile
6.6
Low
0.4 — 6.1
Typical Range
6.1 — 16.6
High
16.6 —
Distribution Statistics
Denmark
Min 0.4
30th Percentile 6.1
Median 11.7
70th Percentile 16.6
Max 4 948.3

Schouw & Co A/S
Glance View

Market Cap
16.4B DKK
Industry
Food Products

Schouw & Co. A/S embodies a compelling narrative of transformation and diversification within the Danish business landscape. Initially established in 1878 as a textile company, Schouw & Co. has since evolved into a diversified industrial conglomerate, a testament to its strategic vision and commitment to sustainable growth. The company operates through a portfolio of businesses, each a leader in its respective field, including BioMar in aquaculture feed, Fibertex Personal Care and Fibertex Nonwovens in the nonwovens industry, HydraSpecma in hydraulic solutions, Borg Automotive in automotive spare parts, and GPV in electronics manufacturing. Each subsidiary effectively taps into its sector's trends and demands, propelling Schouw & Co. into robust financial performance and operational resilience. At the core of Schouw & Co.'s financial success is its strategic model of empowering its subsidiaries to operate independently, enabling them to focus deeply on their specialized markets while leveraging the conglomerate’s expansive resources. This decentralized structure fosters entrepreneurial agility and innovation, ensuring each business unit meets the dynamic needs of its clients and the market. The company's revenue streams are diversified across multiple sectors, mitigating risks associated with any single industry. By investing in businesses that supply essential products and services—from aquaculture feed crucial for sustainable fish farming to critical components in the automotive and electronics sectors—Schouw & Co. secures robust cash flows and positions itself as a pivotal player in the global supply chain. This approach not only fuels its profitability but also reinforces its commitment to long-term value creation and sustainability.

0O0N Intrinsic Value
824.54 DKK
Undervaluation 22%
Intrinsic Value
Price kr643
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett