Nelly Group AB (publ) banner
N

Nelly Group AB (publ)
LSE:0O6Z

Watchlist Manager
Nelly Group AB (publ)
LSE:0O6Z
Watchlist
Price: 64.9 SEK -7.55% Market Closed
Market Cap: kr9.7B

Relative Value

0O6Z doesn't have a meaningful market cap.

The Relative Value of one 0O6Z stock under the Base Case scenario is 49.66 SEK. Compared to the current market price of 64.9 SEK, Nelly Group AB (publ) is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0O6Z Relative Value
Base Case
49.66 SEK
Overvaluation 23%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

0O6Z Competitors Multiples
Nelly Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Nelly Group AB (publ)
LSE:0O6Z
1.9B SEK 1.6 13.1 12.6 12.6
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3 27.4 14.2 25.9
ZA
Naspers Ltd
JSE:NPN
708.8B ZAR 5.6 7.7 164.9 164.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
369.4B USD 2.5 20.4 21 21
CN
PDD Holdings Inc
NASDAQ:PDD
142.4B USD 2.4 9.7 6.1 6.1
NL
Prosus NV
AEX:PRX
101.6B EUR 17.6 9 503.2 503.2
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 3.8 47.4 24.7 30.5
AR
Mercadolibre Inc
NASDAQ:MELI
99.5B USD 3.8 47.9 25 30.8
US
DoorDash Inc
NASDAQ:DASH
68.2B USD 5.4 79 50.7 95.9
CN
Meituan
HKEX:3690
500.5B HKD 1.2 -223.8 -130.4 -130.4
CN
JD.Com Inc
HKEX:9618
339B HKD 0.2 9.4 9.3 9.3
P/E Multiple
Earnings Growth PEG
SE
N
Nelly Group AB (publ)
LSE:0O6Z
Average P/E: 27.1
13.1
40%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
27.4
21%
1.3
ZA
N
Naspers Ltd
JSE:NPN
7.7
2%
3.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.4
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
9.7
9%
1.1
NL
Prosus NV
AEX:PRX
9
3%
3
UY
MercadoLibre Inc
BMV:MELIN
47.4
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
47.9
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
79
163%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -223.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
10%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
N
Nelly Group AB (publ)
LSE:0O6Z
Average EV/EBITDA: 83.2
12.6
27%
0.5
US
Amazon.com Inc
NASDAQ:AMZN
14.2
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
164.9
64%
2.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
12%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.1
12%
0.5
NL
Prosus NV
AEX:PRX
503.2
75%
6.7
UY
MercadoLibre Inc
BMV:MELIN
24.7
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
25
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
50.7
101%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -130.4
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.3
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
N
Nelly Group AB (publ)
LSE:0O6Z
Average EV/EBIT: 90
12.6
37%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
25.9
25%
1
ZA
N
Naspers Ltd
JSE:NPN
164.9
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
11%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.1
13%
0.5
NL
Prosus NV
AEX:PRX
503.2
97%
5.2
UY
MercadoLibre Inc
BMV:MELIN
30.5
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
30.8
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
95.9
280%
0.3
CN
Meituan
HKEX:3690
Negative Multiple: -130.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.3
4%
2.3