First Time Loading...

CMO Group PLC
LSE:CMO

Watchlist Manager
CMO Group PLC Logo
CMO Group PLC
LSE:CMO
Watchlist
Price: 22 GBX
Updated: May 3, 2024

Relative Value

The Relative Value of one CMO stock under the Base Case scenario is 29.02 GBX. Compared to the current market price of 22 GBX, CMO Group PLC is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMO Relative Value
Base Case
29.02 GBX
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
74
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
vs Industry
8
Median 3Y
-28.1
Median 5Y
-28.1
Industry
16.4
Forward
-17.3
vs History
36
vs Industry
34
Median 3Y
-4.8
Median 5Y
-4.8
Industry
7.9
vs History
vs Industry
13
Median 3Y
-5.8
Median 5Y
-5.8
Industry
15.6
vs History
69
vs Industry
62
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
69
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
69
vs Industry
71
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
vs History
44
vs Industry
35
Median 3Y
7.7
Median 5Y
7.7
Industry
8.3
Forward
14.7
vs History
vs Industry
13
Median 3Y
-14.3
Median 5Y
-14.3
Industry
12.7
Forward
-25.9
vs History
27
vs Industry
39
Median 3Y
-4.2
Median 5Y
-4.2
Industry
9
vs History
27
vs Industry
22
Median 3Y
-3.4
Median 5Y
-3.4
Industry
12.5
vs History
83
vs Industry
51
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

CMO Competitors Multiples
CMO Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
CMO Group PLC
LSE:CMO
15.8m GBP 0.2 -31.9 8.2 -63.4
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 63 22.3 51.7
ZA
Naspers Ltd
JSE:NPN
757.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
200.8B USD 1.6 14.5 7.9 7.9
CN
Pinduoduo Inc
NASDAQ:PDD
182.7B USD 5.3 22 18.7 18.9
NL
Prosus NV
AEX:PRX
84.6B EUR 17.3 8.3 -233 -233
CN
Meituan
HKEX:3690
671.1B HKD 2.3 45.1 50.5 50.5
AR
Mercadolibre Inc
NASDAQ:MELI
76B USD 5.3 77 30.8 39.6
UY
MercadoLibre Inc
BMV:MELIN
1.3T MXN 5.2 76.9 30.7 39.5
US
DoorDash Inc
NYSE:DASH
46.1B USD 5.3 -82.6 -617.9 -72.8
P/E Multiple
Earnings Growth
UK
CMO Group PLC
LSE:CMO
Average P/E: 43.8
Negative Multiple: -31.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
63
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.5
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22
130%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
45.1
288%
AR
Mercadolibre Inc
NASDAQ:MELI
77
221%
UY
MercadoLibre Inc
BMV:MELIN
76.9
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.6 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
CMO Group PLC
LSE:CMO
Average EV/EBITDA: 24.1
8.2
-21%
US
Amazon.com Inc
NASDAQ:AMZN
22.3
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.9
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.7
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -233 N/A
CN
Meituan
HKEX:3690
50.5
606%
AR
Mercadolibre Inc
NASDAQ:MELI
30.8
127%
UY
MercadoLibre Inc
BMV:MELIN
30.7
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -617.9 N/A
EV/EBIT Multiple
EBIT Growth
UK
CMO Group PLC
LSE:CMO
Average EV/EBIT: 34.7
Negative Multiple: -63.4
-89%
US
Amazon.com Inc
NASDAQ:AMZN
51.7
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.9
68%
CN
Pinduoduo Inc
NASDAQ:PDD
18.9
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -233 N/A
CN
Meituan
HKEX:3690
50.5
472%
AR
Mercadolibre Inc
NASDAQ:MELI
39.6
158%
UY
MercadoLibre Inc
BMV:MELIN
39.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.8 N/A

See Also

Discover More