Corero Network Security PLC
LSE:CNS

Watchlist Manager
Corero Network Security PLC Logo
Corero Network Security PLC
LSE:CNS
Watchlist
Price: 12.5 GBX Market Closed
Market Cap: £64m

EV/GP

3.5
Current
4%
More Expensive
vs 3-y average of 3.4

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
3.5
=
Enterprise Value
GBX58.7m
/
Gross Profit
$23m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
3.5
=
Enterprise Value
GBX58.7m
/
Gross Profit
$23m

Valuation Scenarios

Corero Network Security PLC is trading above its 3-year average

If EV/GP returns to its 3-Year Average (3.4), the stock would be worth GBX11.98 (4% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-100%
Maximum Upside
No Upside Scenarios
Average Downside
51%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 3.5 GBX12.5
0%
3-Year Average 3.4 GBX11.98
-4%
5-Year Average 3.5 GBX12.4
-1%
Industry Average 0 GBX0.03
-100%
Country Average 0 GBX0.03
-100%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
UK
Corero Network Security PLC
LSE:CNS
64m GBP 3.5 -119.2
US
Microsoft Corp
NASDAQ:MSFT
3T USD 14.2 24.6
US
Oracle Corp
NYSE:ORCL
464B USD 13.8 30.9
US
Palo Alto Networks Inc
NASDAQ:PANW
146.3B USD 20.1 100.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
112.9B USD 30.9 -711.1
US
ServiceNow Inc
NYSE:NOW
91.5B USD 8.5 53.5
US
VMware Inc
XETRA:BZF1
58B EUR 6.4 47.9
US
Fortinet Inc
NASDAQ:FTNT
62.6B USD 11.2 34.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 0 491.7
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
382.1B HKD 1 115.2 -70.8
CN
MiniMax Group Inc
HKEX:100
217.8B HKD 1 516.9 -14.8
P/E Multiple
Earnings Growth PEG
UK
Corero Network Security PLC
LSE:CNS
Average P/E: 111.9
Negative Multiple: -119.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.6
18%
1.4
US
Oracle Corp
NYSE:ORCL
30.9
37%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
100.2
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -711.1 N/A N/A
US
ServiceNow Inc
NYSE:NOW
53.5
54%
1
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.7
15%
2.3
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -70.8 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -14.8 N/A N/A

Market Distribution

Higher than 93% of companies in United Kingdom
Percentile
93nd
Based on 1 558 companies
93nd percentile
3.5
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 664.3

Corero Network Security PLC
Glance View

Market Cap
64m GBX
Industry
Technology

Corero Network Security Plc engages in the development and provision of distributed denial of service defense solutions. The company is headquartered in Uxbridge, Middlesex and currently employs 59 full-time employees. The firm operates through Corero Network Security segment. The Company’s SmartWall family of DDoS protection solutions mitigates a range of attacks, all while maintaining the availability of applications and services it is protecting and without disrupting the delivery of legitimate traffic. The company is designed to handle network-based DDoS attacks or floods, reflective amplified spoof attacks, as well as attacks that are typically too low to be detected by out of band solutions. Its SecureWatch Managed Services are a suite of configuration optimization, monitoring and mitigation response services. The Company’s operational centers are in Marlborough, Massachusetts, the United States and Edinburgh, United Kingdom.

CNS Intrinsic Value
3.3 GBX
Overvaluation 74%
Intrinsic Value
Price GBX12.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett