First Time Loading...

Corero Network Security PLC
LSE:CNS

Watchlist Manager
Corero Network Security PLC Logo
Corero Network Security PLC
LSE:CNS
Watchlist
Price: 12 GBX -2.04% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one CNS stock under the Base Case scenario is 9.59 GBX. Compared to the current market price of 12 GBX, Corero Network Security PLC is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNS Relative Value
Base Case
9.59 GBX
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
33
Median 3Y
2.9
Median 5Y
3.4
Industry
2.3
Forward
0
vs History
vs Industry
7
Median 3Y
-23.1
Median 5Y
-8.3
Industry
24.3
Forward
-7.2
vs History
9
vs Industry
23
Median 3Y
17.1
Median 5Y
15
Industry
17.2
vs History
vs Industry
4
Median 3Y
-7.6
Median 5Y
-9.3
Industry
22
vs History
26
vs Industry
24
Median 3Y
4.3
Median 5Y
3.8
Industry
2.7
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-34.3
Industry
2.3
Forward
-0.2
vs History
vs Industry
Median 3Y
-32.8
Median 5Y
-43.7
Industry
4.8
vs History
vs Industry
Median 3Y
-167.4
Median 5Y
171.4
Industry
13.3
Forward
-1.8
vs History
6
vs Industry
0
Median 3Y
209.2
Median 5Y
95.7
Industry
16.8
Forward
-9.9
vs History
vs Industry
1
Median 3Y
-169
Median 5Y
-143.2
Industry
15.7
vs History
vs Industry
4
Median 3Y
-450
Median 5Y
-320.8
Industry
18.5
vs History
vs Industry
Median 3Y
-39
Median 5Y
-34.5
Industry
2.4

Multiples Across Competitors

CNS Competitors Multiples
Corero Network Security PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Corero Network Security PLC
LSE:CNS
60.2m GBP 3.4 -442.3 -209.8 26 606.8
US
Microsoft Corp
NASDAQ:MSFT
3T USD 13.3 36.6 25.7 30.1
US
Oracle Corp
NYSE:ORCL
322B USD 6.1 30.3 18.2 25.4
US
ServiceNow Inc
NYSE:NOW
148.6B USD 15.7 77.1 95.6 152.6
US
Palo Alto Networks Inc
NASDAQ:PANW
94B USD 12.5 41.3 86.2 116.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
73.5B USD 24.1 823.3 455.6 6 953.2
US
VMware Inc
NYSE:VMW
61.5B USD 4.5 43.1 20 33.7
US
Fortinet Inc
NASDAQ:FTNT
49.3B USD 9.3 42.9 35.4 38.7
US
Zscaler Inc
NASDAQ:ZS
26.5B USD 14 -191.2 -210.4 -131.4
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
17.1B USD 7.1 20.3 16.4 17.3
US
NortonLifeLock Inc
NASDAQ:NLOK
14.5B USD 4.3 10.7 14.3 17.9

See Also

Discover More