City Pub Group PLC
LSE:CPC

Watchlist Manager
City Pub Group PLC Logo
City Pub Group PLC
LSE:CPC
Watchlist
Price: 139 GBX
Market Cap: 153.7m GBX

Relative Value

There is not enough data to reliably calculate the relative value of CPC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.3
Median 5Y
2.3
Industry
1.4
Forward
2
vs History
vs Industry
Median 3Y
2 462.5
Median 5Y
106.3
Industry
20
Forward
27.7
vs History
vs Industry
Median 3Y
10.9
Median 5Y
10.9
Industry
9.6
vs History
vs Industry
Median 3Y
28
Median 5Y
28
Industry
18.6
vs History
vs Industry
Median 3Y
1.6
Median 5Y
1.4
Industry
2.1
vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
1.9
Forward
2.3
vs History
vs Industry
Median 3Y
3.5
Median 5Y
3.5
Industry
3.8
vs History
vs Industry
Median 3Y
19.5
Median 5Y
19.5
Industry
10.5
Forward
12.7
vs History
vs Industry
Median 3Y
52
Median 5Y
33.4
Industry
16.2
Forward
21.6
vs History
vs Industry
Median 3Y
12.4
Median 5Y
12.4
Industry
11.3
vs History
vs Industry
Median 3Y
66.7
Median 5Y
45.4
Industry
15.9
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

CPC Competitors Multiples
City Pub Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
City Pub Group PLC
LSE:CPC
145.3m GBP 2.3 2 462.5 19.5 52
US
McDonald's Corp
NYSE:MCD
220.5B USD 8.4 26.2 18 21.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.3B USD 2.6 51.9 20.1 30
UK
Compass Group PLC
LSE:CPG
39.5B GBP 0.9 21.2 11.7 15.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
46.2B USD 3.9 30.1 19.5 23
US
Yum! Brands Inc
NYSE:YUM
41.2B USD 5.1 28.5 18.5 19.9
CA
Restaurant Brands International Inc
NYSE:QSR
32B USD 3.5 34.8 16.5 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 8.5 1 441.1 450.9 -416.8
US
Darden Restaurants Inc
NYSE:DRI
21.3B USD 1.7 19.4 12.7 17.4
CN
MIXUE Group
HKEX:2097
152.9B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
City Pub Group PLC
LSE:CPC
Average P/E: 1 200.2
2 462.5
94%
26.2
US
McDonald's Corp
NYSE:MCD
26.2
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
51.9
31%
1.7
UK
Compass Group PLC
LSE:CPG
21.2
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
30.1
8%
3.8
US
Yum! Brands Inc
NYSE:YUM
28.5
12%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
34.8
12%
2.9
IN
Eternal Ltd
NSE:ETERNAL
1 441.1
101%
14.3
US
Darden Restaurants Inc
NYSE:DRI
19.4
12%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
City Pub Group PLC
LSE:CPC
Average EV/EBITDA: 437.3
19.5
24%
0.8
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.1
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.7
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
19.5
8%
2.4
US
Yum! Brands Inc
NYSE:YUM
18.5
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
450.9
117%
3.9
US
Darden Restaurants Inc
NYSE:DRI
12.7
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
City Pub Group PLC
LSE:CPC
Average EV/EBIT: 549.8
52
40%
1.3
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.1
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
23
7%
3.3
US
Yum! Brands Inc
NYSE:YUM
19.9
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -416.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.4
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A