City Pub Group PLC
LSE:CPC

Watchlist Manager
City Pub Group PLC Logo
City Pub Group PLC
LSE:CPC
Watchlist
Price: 139 GBX
Market Cap: 153.7m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

There is not enough data to reliably calculate the relative value of CPC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
vs Industry
Median 3Y
2.3
Median 5Y
2.3
Industry
1.5
Forward
2
More Details
2 462.5
P/E
P/E
Price to Earnings
2 462.5
vs History
vs Industry
Median 3Y
2 462.5
Median 5Y
79.2
Industry
20
Forward
27.7
More Details
10.9
P/OCF
P/OCF
Price to OCF
10.9
vs History
vs Industry
Median 3Y
10.9
Median 5Y
10.9
Industry
10.2
More Details
28
P/FCFE
P/FCFE
Price to FCFE
28
vs History
vs Industry
Median 3Y
28
Median 5Y
28
Industry
19.8
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
vs Industry
Median 3Y
1.6
Median 5Y
1.1
Industry
2.2
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
2
Forward
2.3
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
vs Industry
Median 3Y
3.5
Median 5Y
3.5
Industry
4
More Details
19.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.5
vs History
vs Industry
Median 3Y
19.5
Median 5Y
19.5
Industry
11
Forward
12.7
More Details
52
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
52
vs History
vs Industry
Median 3Y
52
Median 5Y
26.3
Industry
17
Forward
21.6
More Details
12.4
EV/OCF
EV/OCF
Enterprise Value to OCF
12.4
vs History
vs Industry
Median 3Y
12.4
Median 5Y
12.4
Industry
12.6
More Details
66.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
66.7
vs History
vs Industry
Median 3Y
66.7
Median 5Y
42.7
Industry
17.7
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.1
Industry
1.3
More Details

Multiples Across Competitors

CPC Competitors Multiples
City Pub Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
City Pub Group PLC
LSE:CPC
145.3m GBP 2.3 2 462.5 19.5 52
US
McDonald's Corp
NYSE:MCD
213.8B USD 8.3 26.2 18.2 21.5
US
Starbucks Corp
NASDAQ:SBUX
105.1B USD 2.9 33.6 19 26.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
72.1B USD 6.3 46.1 30.4 35.6
UK
Compass Group PLC
LSE:CPG
42.6B GBP 1 29.1 13.8 18
US
Yum! Brands Inc
NYSE:YUM
40.6B USD 5.3 28.5 19.2 20.6
CA
Restaurant Brands International Inc
NYSE:QSR
30.9B USD 3.5 32.5 16.8 18.9
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 11.8 451.7 362.7 -1 022.2
CN
MIXUE Group
HKEX:2097
191.9B HKD 0 0 0 0
US
Darden Restaurants Inc
NYSE:DRI
24.4B USD 2 23.2 13.6 18.6
CN
Yum China Holdings Inc
NYSE:YUMC
17.6B USD 1.6 19.2 9.3 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
City Pub Group PLC
LSE:CPC
Average EV/EBITDA: 52.3
19.5
24%
0.8
US
McDonald's Corp
NYSE:MCD
18.2
6%
3
US
Starbucks Corp
NASDAQ:SBUX
19
5%
3.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
30.4
13%
2.3
UK
Compass Group PLC
LSE:CPG
13.8
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
19.2
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.8
9%
1.9
IN
Eternal Ltd
NSE:ETERNAL
362.7
114%
3.2
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
US
Darden Restaurants Inc
NYSE:DRI
13.6
6%
2.3
CN
Yum China Holdings Inc
NYSE:YUMC
9.3
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
City Pub Group PLC
LSE:CPC
Average EV/EBIT: 24.9
52
40%
1.3
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
US
Starbucks Corp
NASDAQ:SBUX
26.2
5%
5.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
35.6
14%
2.5
UK
Compass Group PLC
LSE:CPG
18
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.6
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.9
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -1 022.2 N/A N/A
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
US
Darden Restaurants Inc
NYSE:DRI
18.6
6%
3.1
CN
Yum China Holdings Inc
NYSE:YUMC
12.8
10%
1.3

See Also

Summary
CPC intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPC stock valuation using valuation multiples.
Wall Street Estimates
CPC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.