City Pub Group PLC
LSE:CPC

Watchlist Manager
City Pub Group PLC Logo
City Pub Group PLC
LSE:CPC
Watchlist
Price: 139 GBX Market Closed
Market Cap: 153.7m GBX

Relative Value

There is not enough data to reliably calculate the relative value of CPC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.3
Median 5Y
2.3
Industry
1.4
Forward
2
vs History
vs Industry
Median 3Y
2 462.5
Median 5Y
48.3
Industry
19.6
Forward
27.7
vs History
vs Industry
Median 3Y
10.9
Median 5Y
10.9
Industry
10
vs History
vs Industry
Median 3Y
28
Median 5Y
28
Industry
19.3
vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.1
Industry
2.1
vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
1.9
Forward
2.3
vs History
vs Industry
Median 3Y
3.5
Median 5Y
3.5
Industry
3.9
vs History
vs Industry
Median 3Y
19.5
Median 5Y
19.2
Industry
11
Forward
12.7
vs History
vs Industry
Median 3Y
51.2
Median 5Y
23.4
Industry
17
Forward
21.6
vs History
vs Industry
Median 3Y
12.4
Median 5Y
12.4
Industry
12.4
vs History
vs Industry
Median 3Y
65.6
Median 5Y
41.5
Industry
17.8
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

CPC Competitors Multiples
City Pub Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
City Pub Group PLC
LSE:CPC
145.3m GBP 2.3 2 462.5 19.5 52
US
McDonald's Corp
NYSE:MCD
210.3B USD 8.2 25.8 18 21.2
US
Starbucks Corp
NASDAQ:SBUX
107.3B USD 3 34.3 19.3 26.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
77B USD 6.7 49.3 32.6 38.2
UK
Compass Group PLC
LSE:CPG
42.5B GBP 1 29.1 13.8 18
US
Yum! Brands Inc
NYSE:YUM
41.7B USD 5.4 29.3 19.6 21.1
CA
Restaurant Brands International Inc
NYSE:QSR
31.3B USD 3.6 33 17 19.1
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 11.8 452 363 -1 023
US
Darden Restaurants Inc
NYSE:DRI
25.8B USD 2.1 24.6 14.4 19.6
CN
MIXUE Group
HKEX:2097
194.9B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.2B USD 1.5 18.7 9 12.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
City Pub Group PLC
LSE:CPC
Average EV/EBIT: 25.4
52
40%
1.3
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
US
Starbucks Corp
NASDAQ:SBUX
26.7
5%
5.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
38.2
14%
2.7
UK
Compass Group PLC
LSE:CPG
18
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
21.1
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
19.1
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -1 023 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.6
6%
3.3
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.5
10%
1.2