Christie Group plc
LSE:CTG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.1), the stock would be worth GBX168.44 (40% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.8 | GBX120 |
0%
|
| 3-Year Average | 8.1 | GBX168.44 |
+40%
|
| 5-Year Average | 6 | GBX124.48 |
+4%
|
| Industry Average | 0 | GBX0.29 |
-100%
|
| Country Average | 0 | GBX0.41 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX38.9m
|
/ |
Jul 2025
£5.7m
|
= |
|
|
GBX38.9m
|
/ |
Dec 2025
£8.1m
|
= |
|
|
GBX38.9m
|
/ |
Dec 2026
£5.6m
|
= |
|
|
GBX38.9m
|
/ |
Dec 2027
£6.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Christie Group plc
LSE:CTG
|
30.8m GBP | 5.8 | 8.6 | |
| UK |
|
Relx PLC
LSE:REL
|
49.8B GBP | 14.9 | 24.1 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 26.9 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
58.9B CAD | 14.2 | 27 | |
| IE |
|
Experian PLC
LSE:EXPN
|
26.3B GBP | 14 | 25.8 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
24.8B USD | 15.2 | 27.3 | |
| US |
|
Equifax Inc
NYSE:EFX
|
21.5B USD | 14 | 32.6 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.8B CHF | 12.5 | 25 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
19B USD | 9.3 | 13.1 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
18.1B USD | 0 | 0 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
15.5B EUR | 9.4 | 11.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Christie Group plc
Glance View
Christie Group Plc is a holding company, which engages in the provision of professional business services and stock and inventory systems services to the leisure, retail, and care sectors. The firm operates through two operating segments: Professional & Financial Services, and Stock & Inventory Systems & Services. The Professional & Financial Services segment is engaged in valuing, buying, selling, developing, financing, insuring, appraisal and project management. The Stock & Inventory Systems & Service segment covers stock control, inventory management services and provides software to the leisure and hospitality sectors. The firm's subsidiaries include Christie, Owen & Davies Ltd (Christie & Co), RCC Business Mortgage plc (Christie Finance), RCC Insurance Brokers plc (Christie Insurance), Pinders Professional & Consultancy Services Ltd (Pinders), Orridge & Co Ltd, Venners Ltd and Vennersys Ltd.
